Skip to content
Riskpilot
← Back to search
Sign in
Get full access
BROEN-LAB A/S
A/S
Active
CVR 36454423
Drejervænget 2, 5610
Assens
Manufacture of other taps and valves
·
NACE 2814
Est. 2014 · 11 years old
91 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other taps and valves
/
BROEN-LAB A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
28M
56M
84M
112M
77M
2021
97M
2022
93M
2023
89M
2024
80M
2025
EBITDA
DKK millions
46M
35M
23M
12M
0M
8M
2021
32M
+300%
2022
37M
+16%
2023
32M
-14%
2024
20M
-37%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
77.027
96.983
93.430
89.290
79.643
Staff expenses
-0
-0
-32.043
-35.619
—
EBITDA
7.790
32.270
36.769
32.368
20.228
Depreciation & amort.
-0
-0
-0
-0
—
EBIT
7.790
32.270
36.769
32.368
20.228
Net financials
-428
813
-92
581
-821
Profit before tax
7.362
33.083
36.677
32.948
19.408
Tax
1.539
7.072
8.102
7.249
4.217
Net profit
5.823
26.012
28.576
25.700
15.190
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
155.056
157.338
152.087
139.910
124.203
Equity
85.547
111.280
117.433
105.544
91.093
Long-term debt
20.600
702
1.085
714
1.160
Short-term debt
36.233
28.828
16.722
18.074
17.632
Total debt
56.833
29.530
17.807
18.788
18.792
Financial ratios
5-year trend
EBITDA margin (of gross profit)
25.4%
This company
2021
2025
Equity ratio
73.3%
This company
38.2%
Market median
+92% vs market
2021
2025
Return on equity
16.7%
This company
18.4%
Market median
+9% vs market
2021
2025
Net profit margin (of gross profit)
19.1%
This company
2021
2025
Asset turnover (of gross profit)
0.64×
This company
2021
2025
Debt / equity
0.36×
This company
0.62×
Market median
+42% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on BROEN-LAB A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
