| Revenue | DKK 1,2M | -3% |
| EBITDA | DKK 577K | +258% |
| Net profit | DKK 657K | +156% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 805K | +119% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 554 | 1.061 | 1.181 | 1.175 | 1.276 | 1.058 | 1.322 | 1.701 | 1.248 | 1.210 |
| Staff expenses | -10 | -275 | -632 | -840 | -660 | -660 | -660 | -480 | -430 | -607 | -251 |
| EBITDA | 31 | 97 | 93 | 53 | 133 | 146 | 180 | 574 | 773 | 161 | 577 |
| Depreciation & amort. | -0 | -25 | -18 | -35 | -25 | -15 | -54 | -36 | -29 | -7 | -7 |
| EBIT | 31 | 72 | 74 | 18 | 108 | 131 | 127 | 538 | 744 | 154 | 569 |
| Net financials | 0 | 0 | 30 | 93 | 136 | 179 | 250 | 176 | 135 | 137 | 213 |
| Profit before tax | 31 | 72 | 104 | 111 | 245 | 310 | 377 | 714 | 879 | 290 | 782 |
| Tax | -0 | 16 | 16 | 4 | 24 | 29 | 20 | 110 | 164 | 34 | 125 |
| Net profit | 31 | 56 | 88 | 107 | 221 | 281 | 357 | 588 | 715 | 256 | 657 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 562 | 611 | 841 | 1.002 | 1.897 | 1.151 | 1.411 | 1.558 | 1.306 | 1.305 |
| Equity | 81 | 110 | 198 | 304 | 525 | 806 | 407 | 995 | 811 | 367 | 805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 435 | 378 | 491 | 421 | 1.044 | 721 | 411 | 744 | 937 | 501 |
| Total debt | 8 | 435 | 378 | 491 | 421 | 1.044 | 721 | 411 | 744 | 937 | 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOJE INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boje | Chief Executive Officer | 0 companies |