| Revenue | DKK 104K | -54% |
| EBITDA | DKK 88K | +54% |
| Net profit | DKK 3K | -91% |
| Total assets | DKK 139K | +20% |
| Equity | DKK 108K | +73% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 125 | 139 | 187 | 174 | 165 | 214 | 290 | 67 | 225 | 104 |
| Staff expenses | -105 | -91 | -107 | -106 | -109 | -111 | -139 | -130 | -120 | -52 | -17 |
| EBITDA | 7 | -12 | -2 | 19 | 15 | 4 | 27 | 52 | -52 | 57 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 |
| EBIT | 7 | -12 | -2 | 19 | 15 | 4 | 27 | 52 | -52 | 57 | 3 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | 7 | -12 | -2 | 19 | 15 | 4 | 27 | 52 | -52 | 57 | 3 |
| Tax | 2 | -0 | -0 | -0 | 3 | -5 | -0 | 11 | -0 | 20 | -0 |
| Net profit | 5 | -12 | -2 | 19 | 12 | 8 | 27 | 40 | -52 | 37 | 3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 6 | 13 | 27 | 37 | 46 | 58 | 117 | 49 | 116 | 139 |
| Equity | 13 | 0 | -1 | 19 | 27 | 29 | 37 | 78 | 26 | 62 | 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 5 | 14 | 8 | 10 | 17 | 21 | 39 | 23 | 33 | 11 |
| Total debt | 11 | 5 | 14 | 8 | 10 | 17 | 21 | 39 | 23 | 33 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Founder | Founder | 2014 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Raluy Ploug | Founder | 0 companies |
| Marsha Dina Goula Morley | Chief Executive Officer | 0 companies |