| Revenue | DKK 311K | -20% |
| EBITDA | DKK 226K | +17% |
| Net profit | DKK 58K | -55% |
| Total assets | DKK 4,9M | -3% |
| Equity | DKK 1,2M | -3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 419 | 395 | 335 | 352 | 385 | 366 | 388 | 391 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -184 | 303 | 271 | 241 | 257 | 291 | 395 | 198 | 193 | 226 |
| Depreciation & amort. | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -184 | 303 | 271 | 241 | 257 | 291 | 395 | 198 | 193 | 226 |
| Net financials | -147 | -56 | -49 | -60 | -58 | -52 | -44 | -32 | -25 | -150 |
| Profit before tax | -36 | 248 | 222 | 180 | 199 | 239 | 350 | 167 | 168 | 76 |
| Tax | -16 | 56 | 50 | 41 | 45 | 53 | 78 | 37 | 37 | 17 |
| Net profit | -20 | 192 | 172 | 139 | 153 | 187 | 273 | 130 | 130 | 58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.145 | 4.263 | 4.333 | 4.900 | 4.983 | 4.983 | 5.161 | 5.087 | 5.079 | 4.914 |
| Equity | 30 | 222 | 394 | 533 | 686 | 793 | 1.066 | 1.195 | 1.226 | 1.184 |
| Long-term debt | 3.750 | 3.713 | 3.682 | 3.649 | 3.617 | 3.585 | 3.550 | 3.516 | 3.482 | 3.356 |
| Short-term debt | 352 | 296 | 214 | 675 | 637 | 562 | 466 | 312 | 327 | 348 |
| Total debt | 4.103 | 4.009 | 3.896 | 4.324 | 4.253 | 4.147 | 4.016 | 3.828 | 3.809 | 3.704 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|