| Revenue | DKK 6,2M | -77% |
| EBITDA | DKK 5,5M | +156% |
| Net profit | DKK 3,8M | +146% |
| Total assets | DKK 9,3M | -29% |
| Equity | DKK -4,3M | +47% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.086 | 2.673 | 1.780 | 27.326 | 6.166 |
| Staff expenses | -982 | -2.049 | -2.448 | -37.126 | -639 |
| EBITDA | 104 | 600 | -668 | -9.839 | 5.526 |
| Depreciation & amort. | -57 | -27 | -27 | -27 | -27 |
| EBIT | 47 | 573 | -696 | -9.866 | 5.499 |
| Net financials | -14 | -5 | -38 | -577 | -605 |
| Profit before tax | 33 | 567 | -734 | -10.444 | 4.894 |
| Tax | 7 | 128 | -166 | -2.260 | 1.126 |
| Net profit | 25 | 440 | -568 | -8.183 | 3.768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 721 | 1.429 | 1.311 | 13.191 | 9.302 |
| Equity | 224 | 664 | 96 | -8.087 | -4.319 |
| Long-term debt | 8 | 8 | 8 | 0 | 0 |
| Short-term debt | 453 | 712 | 1.207 | 21.279 | 13.615 |
| Total debt | 461 | 720 | 1.215 | 21.279 | 13.615 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Management | Management | 2014 |
DP Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Seiger Kristiansen | Management | 0 companies |
| Dennis Petersen | Management | 0 companies |