| Revenue | DKK -320K | +234% |
| EBITDA | DKK -1,1M | -1031% |
| Net profit | DKK 10,8M | +41% |
| Total assets | DKK 84,9M | +9% |
| Equity | DKK 84M | +13% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -4 | -8 | -12 | -29 | -38 | 0 | -34 | -96 | -320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -763 |
| EBITDA | -4 | -6 | -4 | -8 | -12 | -29 | -38 | -25 | -34 | -96 | -1.083 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -4 | -8 | -12 | -29 | -38 | -25 | -34 | -96 | -1.083 |
| Net financials | 2.597 | 1.456 | 1.122 | 3.728 | 2.274 | 2.890 | 4.630 | 2.934 | 61.998 | 8.651 | 12.168 |
| Profit before tax | 2.592 | 1.450 | 1.118 | 3.720 | 2.263 | 2.861 | 4.592 | 2.909 | 61.964 | 8.555 | 11.085 |
| Tax | 22 | -1 | -19 | 28 | 26 | -2 | 323 | -180 | 225 | 895 | 263 |
| Net profit | 2.570 | 1.451 | 1.137 | 3.693 | 2.237 | 2.863 | 4.269 | 3.089 | 61.739 | 7.660 | 10.822 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.068 | 11.582 | 12.001 | 14.928 | 16.634 | 18.326 | 22.457 | 23.297 | 73.838 | 77.745 | 84.907 |
| Equity | 10.614 | 11.556 | 11.886 | 14.793 | 15.900 | 18.220 | 21.976 | 18.703 | 72.342 | 74.172 | 83.993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 714 | 52 |
| Short-term debt | 454 | 26 | 115 | 136 | 734 | 106 | 481 | 4.594 | 1.496 | 2.859 | 861 |
| Total debt | 454 | 26 | 115 | 136 | 734 | 106 | 481 | 4.594 | 1.496 | 3.574 | 913 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RULICO ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|