| Revenue | DKK 60K | -288% |
| EBITDA | DKK 60K | +159% |
| Net profit | DKK 82K | -31% |
| Total assets | DKK 1M | +8% |
| Equity | DKK 1M | +9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 137 | 23 | 82 | 97 | 132 | 134 | 208 | 237 | -32 | 60 |
| Staff expenses | -37 | -24 | -22 | -22 | -40 | -179 | -152 | -140 | -30 | -70 | -0 |
| EBITDA | 26 | 113 | 1 | 60 | 57 | -47 | -18 | 68 | 207 | -102 | 60 |
| Depreciation & amort. | -0 | -0 | -1 | -4 | -4 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 113 | -0 | 56 | 53 | -54 | -18 | 68 | 207 | -102 | 60 |
| Net financials | 110 | -36 | 185 | -41 | -21 | 873 | 118 | -634 | -0 | 221 | 22 |
| Profit before tax | 136 | 77 | 185 | 14 | 31 | 819 | 101 | -566 | 206 | 119 | 82 |
| Tax | 33 | 17 | 40 | 4 | 7 | 37 | 21 | -0 | -0 | -0 | -0 |
| Net profit | 103 | 60 | 145 | 11 | 25 | 783 | 79 | -566 | 206 | 119 | 82 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 763 | 506 | 2.441 | 2.491 | 2.438 | 1.287 | 1.627 | 666 | 858 | 973 | 1.049 |
| Equity | 153 | 213 | 358 | 369 | 393 | 1.176 | 1.185 | 618 | 824 | 943 | 1.026 |
| Long-term debt | 550 | 266 | 2.052 | 2.065 | 2.013 | 0 | 332 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 27 | 30 | 54 | 30 | 110 | 110 | 48 | 33 | 30 | 23 |
| Total debt | 611 | 293 | 2.082 | 2.120 | 2.043 | 110 | 442 | 48 | 33 | 30 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|