| Revenue | DKK 633K | -23% |
| EBITDA | DKK 58K | -77% |
| Net profit | DKK -14K | +90% |
| Total assets | DKK 3,4M | -46% |
| Equity | DKK -700K | -2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.120 | 807 | 1.215 | 1.909 | 2.003 | 1.708 | 305 | 820 | 633 |
| Staff expenses | -258 | -1.146 | -801 | -827 | -593 | -766 | -1.181 | -639 | -564 | -574 |
| EBITDA | -125 | -26 | 6 | 387 | 1.316 | 1.237 | 527 | -334 | 256 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -96 | -208 | -172 | -239 | -257 | -146 | -16 |
| EBIT | -125 | -26 | 6 | 291 | 1.109 | 1.065 | 288 | -591 | 110 | 42 |
| Net financials | -114 | -108 | -181 | -349 | -567 | -578 | -617 | -518 | -292 | -61 |
| Profit before tax | -239 | -134 | -174 | -58 | 542 | 487 | -329 | -1.109 | -182 | -19 |
| Tax | -0 | -0 | -0 | -0 | -13 | 107 | -72 | -244 | -40 | -4 |
| Net profit | -239 | -134 | -174 | -58 | 554 | 380 | -257 | -865 | -142 | -14 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.619 | 8.032 | 10.470 | 15.468 | 20.201 | 22.308 | 20.556 | 13.284 | 6.353 | 3.419 |
| Equity | 11 | -123 | -298 | -356 | 198 | 579 | 321 | -544 | -686 | -700 |
| Long-term debt | 3.250 | 3.250 | 3.250 | 3.250 | 11 | 39 | 39 | 40 | 42 | 43 |
| Short-term debt | 2.358 | 4.906 | 7.518 | 12.574 | 19.962 | 21.632 | 20.195 | 13.788 | 6.997 | 4.075 |
| Total debt | 5.608 | 8.156 | 10.768 | 15.824 | 19.973 | 21.671 | 20.234 | 13.828 | 7.039 | 4.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2014 | — | — |
JM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DBV ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjergegaard | Management | 0 companies |
| Jesper Møgelberg | Management | 0 companies |