| Revenue | DKK 4,2M | +105% |
| EBITDA | DKK 1,2M | +338% |
| Net profit | DKK -268K | +62% |
| Total assets | DKK 23,5M | +245% |
| Equity | DKK 5,3M | +443% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.888 | 2.414 | 3.127 | 2.178 | 4.857 | 3.182 | 1.700 | 1.395 | 5.005 | 2.063 | 4.229 |
| Staff expenses | -1.614 | -1.501 | -1.611 | -1.932 | -2.178 | -2.622 | -1.693 | -2.612 | -2.418 | -2.540 | -3.044 |
| EBITDA | -1.574 | 913 | 1.497 | 246 | 2.679 | 560 | 7 | -1.217 | 2.587 | -498 | 1.184 |
| Depreciation & amort. | 61 | 22 | -22 | -28 | -38 | -38 | -65 | -67 | -81 | -71 | -308 |
| EBIT | -1.635 | 891 | 1.475 | 219 | 2.641 | 523 | -58 | -1.284 | 2.506 | -569 | 876 |
| Net financials | -207 | -739 | -1.163 | -237 | -2.052 | -453 | -243 | -652 | -605 | -476 | -492 |
| Profit before tax | -1.843 | 152 | 312 | -19 | 589 | 69 | -301 | -1.936 | 1.901 | -1.045 | 384 |
| Tax | -408 | -13 | 95 | -4 | 1 | 178 | -38 | -0 | -0 | -341 | 652 |
| Net profit | -1.435 | 165 | 218 | -15 | 588 | -108 | -263 | -1.936 | 1.901 | -703 | -268 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.534 | 4.840 | 5.099 | 5.567 | 7.269 | 6.338 | 7.005 | 6.966 | 9.007 | 6.814 | 23.491 |
| Equity | -1.385 | -1.220 | -1.003 | -1.017 | -430 | -538 | -800 | -2.736 | -836 | -1.539 | 5.282 |
| Long-term debt | 5.300 | 4.993 | 4.410 | 4.988 | 4.987 | 4.988 | 4.992 | 8.565 | 8.923 | 3.500 | 8.526 |
| Short-term debt | 619 | 1.067 | 1.691 | 1.596 | 2.712 | 1.887 | 2.814 | 1.136 | 919 | 4.853 | 7.563 |
| Total debt | 5.919 | 6.060 | 6.101 | 6.584 | 7.699 | 6.875 | 7.805 | 9.702 | 9.842 | 8.353 | 16.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK | Audit | 2014 | — | — |
JS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Just Enggrob Holding ApS | Company | 50.0% | 50.0% | 2025 |
MARSLUND HOLDING A/S | Company | 20.0% | 20.0% | 2025 |
Hauskov Holding ApS | Company | 20.0% | 20.0% | 2025 |
Hauskov Mark ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Markussen | Audit | 0 companies |
| Just Stig Bøndergaard Enggrob | Management | 0 companies |