| Revenue | DKK 4,4M | -16% |
| EBITDA | DKK -887K | -484% |
| Net profit | DKK -805K | -7311% |
| Total assets | DKK 5,9M | +2% |
| Equity | DKK -136K | -122% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 750 | 1.072 | 869 | 1.691 | 3.837 | 5.270 | 4.438 |
| Staff expenses | -1.686 | -950 | -920 | -1.589 | -3.339 | -5.039 | -5.325 |
| EBITDA | -936 | 122 | -50 | 102 | 498 | 231 | -887 |
| Depreciation & amort. | 35 | 33 | -44 | -25 | -81 | -161 | -94 |
| EBIT | -971 | 89 | -94 | 77 | 417 | 69 | -981 |
| Net financials | -10 | -4 | 3 | -6 | -24 | -55 | -48 |
| Profit before tax | -981 | 85 | -92 | 71 | 393 | 15 | -1.029 |
| Tax | -230 | 21 | -20 | 16 | 88 | 4 | -224 |
| Net profit | -751 | 64 | -71 | 55 | 305 | 11 | -805 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 941 | 1.457 | 748 | 2.044 | 5.646 | 5.784 | 5.881 |
| Equity | 249 | 313 | 242 | 297 | 602 | 613 | -136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 68 | 69 |
| Short-term debt | 681 | 1.139 | 506 | 1.747 | 5.042 | 5.085 | 5.804 |
| Total debt | 681 | 1.139 | 506 | 1.747 | 5.042 | 5.153 | 5.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holtec A/S | Company | 100.0% | 100.0% | 2022 |
Holtec Automatic A/S | Company | 100.0% | 100.0% | 2022 |
PER T B SCHMIDT HOLDING ApS | Company | 25.0% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skytte Jensen | Chief Executive Officer | 0 companies |
| Jan Larvid | Chairman | 0 companies |
| Søren Maarssø | Chairman | 0 companies |
| Per William Hansen | Chairman | 0 companies |
| Henrik Raunkjær | Board of Directors | 0 companies |
| Per Terp Bernberg Schmidt | Board of Directors | 0 companies |