| Revenue | DKK 8M | -1% |
| EBITDA | DKK -290K | -3% |
| Net profit | DKK -279K | -5% |
| Total assets | DKK 3,5M | -5% |
| Equity | DKK 435K | -39% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.780 | 8.871 | 9.264 | 7.627 | 7.806 | 7.184 | 8.097 | 7.996 |
| Staff expenses | -5.817 | -8.289 | -8.604 | -6.941 | -6.715 | -7.171 | -8.379 | -8.287 |
| EBITDA | 964 | 582 | 574 | 687 | 1.092 | 13 | -282 | -290 |
| Depreciation & amort. | 116 | 159 | -205 | -182 | -152 | -126 | -71 | -42 |
| EBIT | 848 | 423 | 369 | 504 | 940 | -113 | -353 | -333 |
| Net financials | 5 | 17 | -96 | -47 | -18 | 1 | 16 | -23 |
| Profit before tax | 853 | 440 | 273 | 458 | 922 | -112 | -338 | -356 |
| Tax | 198 | 99 | 62 | 104 | 203 | -24 | -74 | -77 |
| Net profit | 655 | 342 | 211 | 354 | 719 | -88 | -264 | -279 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.042 | 3.729 | 4.661 | 4.815 | 4.309 | 4.574 | 3.668 | 3.481 |
| Equity | 1.155 | 847 | 758 | 912 | 1.282 | 694 | 714 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 46 | 46 | 46 |
| Short-term debt | 1.867 | 2.852 | 3.898 | 3.903 | 3.027 | 3.834 | 2.881 | 2.968 |
| Total debt | 1.867 | 2.852 | 3.898 | 3.903 | 3.027 | 3.880 | 2.927 | 3.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holtec A/S | Company | 66.7% | 66.7% | 2014 |
Holtec Automatic A/S | Company | 100.0% | 100.0% | 2023 |
BRUNO ENGELBREKTSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skytte Jensen | Chief Executive Officer | 0 companies |
| Jan Larvid | Chairman | 0 companies |
| Søren Maarssø | Chairman | 0 companies |
| Per William Hansen | Chairman | 0 companies |
| Bruno Veise Engelbrektsen | Board of Directors | 0 companies |