| Revenue | DKK 1,7M | -13% |
| EBITDA | DKK 260K | -37% |
| Net profit | DKK 200K | -13% |
| Total assets | DKK 1,4M | -22% |
| Equity | DKK 858K | +0% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.205 | 1.858 | 1.260 | 1.803 | 1.868 | 1.887 | 1.708 | 2.365 | 1.976 | 1.727 |
| Staff expenses | -0 | -1.055 | -1.039 | -601 | -722 | -890 | -1.111 | -1.165 | -1.542 | -1.567 | -1.468 |
| EBITDA | 0 | 150 | 819 | 659 | 402 | 978 | 633 | 543 | 823 | 409 | 260 |
| Depreciation & amort. | -0 | -59 | -144 | -74 | -221 | -185 | -38 | -90 | -133 | -108 | -10 |
| EBIT | 0 | 91 | 675 | 585 | 181 | 793 | 595 | 452 | 690 | 301 | 250 |
| Net financials | 0 | 1 | 0 | -8 | -8 | -25 | -8 | -14 | -7 | -3 | 7 |
| Profit before tax | 0 | 92 | 675 | 577 | 174 | 768 | 587 | 439 | 683 | 299 | 257 |
| Tax | -0 | 22 | 158 | 132 | 39 | 179 | 112 | 103 | 154 | 68 | 57 |
| Net profit | 0 | 70 | 517 | 445 | 135 | 589 | 475 | 335 | 529 | 231 | 200 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 359 | 1.578 | 1.644 | 2.039 | 2.402 | 2.637 | 3.176 | 2.080 | 1.754 | 1.371 |
| Equity | 50 | 120 | 638 | 1.083 | 1.118 | 1.607 | 1.472 | 1.097 | 1.126 | 857 | 858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 57 | 57 | 59 | 0 |
| Short-term debt | 0 | 239 | 941 | 523 | 894 | 789 | 1.104 | 2.008 | 896 | 837 | 488 |
| Total debt | 0 | 239 | 941 | 523 | 894 | 789 | 1.162 | 2.065 | 954 | 897 | 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engelhard Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Engelhard | Chief Executive Officer | 0 companies |
| Irene Engelhard | Board of Directors | 0 companies |
| Frederik Engelhard | Chairman | 0 companies |