| Revenue | DKK 1,2M | -1530% |
| EBITDA | DKK -335K | +29% |
| Net profit | DKK -408K | +21% |
| Total assets | DKK 785K | +186% |
| Equity | DKK -1M | -65% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -8 | -8 | -7 | 91 | 387 | -100 | -82 | 1.173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -97 | -242 | -165 | -389 | -1.508 |
| EBITDA | -10 | -9 | -8 | -8 | -7 | -6 | 145 | -266 | -471 | -335 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 |
| EBIT | -10 | -9 | -8 | -8 | -7 | -6 | 145 | -266 | -471 | -400 |
| Net financials | 0 | 0 | -0 | 0 | 38 | 83 | -31 | -86 | -44 | -7 |
| Profit before tax | -10 | -9 | -8 | -8 | 31 | 76 | 114 | -352 | -515 | -407 |
| Tax | -1 | -2 | -2 | -2 | -2 | -1 | 10 | -0 | -0 | 0 |
| Net profit | -9 | -7 | -6 | -6 | 32 | 78 | 104 | -352 | -515 | -408 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 43 | 45 | 47 | 87 | 713 | 939 | 546 | 275 | 785 |
| Equity | 41 | 34 | 28 | 22 | 55 | 132 | 236 | -115 | -630 | -1.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 9 | 18 | 25 | 32 | 581 | 702 | 661 | 905 | 1.823 |
| Total debt | 4 | 9 | 18 | 25 | 32 | 581 | 702 | 661 | 905 | 1.823 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|