| Revenue | DKK 5,6M | -438% |
| EBITDA | DKK 2,9M | +172% |
| Net profit | DKK 1,7M | +137% |
| Total assets | DKK 21,2M | -3% |
| Equity | DKK 7M | +32% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.939 | 2.249 | 1.573 | 1.141 | 2.174 | 2.620 | 3.405 | 7.828 | 8.412 | -1.663 | 5.622 |
| Staff expenses | -2.140 | -1.811 | -1.900 | -1.985 | -1.727 | -2.140 | -2.474 | -2.729 | -2.738 | -2.404 | -2.713 |
| EBITDA | 1.799 | 438 | -327 | -844 | 447 | 480 | 931 | 5.099 | 5.674 | -4.066 | 2.909 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 | -9 | -14 | -41 | -32 | -32 | -53 |
| EBIT | 1.780 | 420 | -346 | -862 | 429 | 471 | 917 | 5.058 | 5.642 | -4.098 | 2.856 |
| Net financials | -842 | -401 | -525 | -457 | -326 | -323 | -612 | -702 | -1.288 | -586 | -693 |
| Profit before tax | 938 | 19 | -871 | -1.319 | 103 | 148 | 305 | 4.357 | 4.354 | -4.684 | 2.163 |
| Tax | 220 | 5 | -192 | -290 | 23 | 33 | 66 | 958 | 957 | -149 | 480 |
| Net profit | 718 | 14 | -679 | -1.029 | 80 | 115 | 239 | 3.398 | 3.397 | -4.535 | 1.683 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.090 | 29.262 | 31.044 | 22.408 | 35.113 | 20.040 | 14.503 | 30.257 | 17.787 | 21.744 | 21.166 |
| Equity | 6.718 | 6.732 | 6.053 | 5.024 | 5.104 | 5.219 | 5.458 | 8.856 | 11.053 | 5.319 | 7.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.371 | 22.529 | 24.991 | 17.384 | 30.009 | 14.644 | 9.041 | 21.398 | 6.732 | 16.412 | 14.124 |
| Total debt | 26.371 | 22.529 | 24.991 | 17.384 | 30.009 | 14.821 | 9.041 | 21.398 | 6.732 | 16.412 | 14.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC CENTER A/S | Company | 90.0% | 90.0% | 2014 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bjørn Pedersen | Chief Executive Officer | 0 companies |
| John Robert Ravn | Chairman | 0 companies |
| Christian Ravn | Board of Directors | 0 companies |
| Poul Anker Ravn | Board of Directors | 0 companies |
| Ole Sindberg | Board of Directors | 0 companies |