| Revenue | DKK 1,5M | +46% |
| EBITDA | DKK 1,5M | +51% |
| Net profit | DKK 698K | +83% |
| Total assets | DKK 17,5M | -7% |
| Equity | DKK 4M | +21% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 231 | 306 | 712 | 971 | 1.289 | 1.118 | 1.166 | 1.043 | 1.518 |
| Staff expenses | -0 | -42 | -36 | -37 | -38 | -36 | -48 | -48 | -48 | -20 |
| EBITDA | 40 | 304 | 270 | 675 | 933 | 1.253 | 1.070 | 1.118 | 995 | 1.498 |
| Depreciation & amort. | -57 | 57 | -0 | -0 | -187 | -177 | -177 | -174 | -174 | -166 |
| EBIT | -17 | 247 | 270 | 675 | 746 | 1.076 | 893 | 944 | 821 | 1.332 |
| Net financials | -78 | -116 | -191 | -313 | -444 | -464 | -471 | -480 | -281 | -424 |
| Profit before tax | -95 | 130 | 79 | 362 | 302 | 612 | 421 | 464 | 540 | 908 |
| Tax | -0 | 11 | 23 | 80 | 108 | 175 | 133 | 127 | 158 | 210 |
| Net profit | -95 | 119 | 56 | 282 | 194 | 437 | 288 | 337 | 382 | 698 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.122 | 7.365 | 10.467 | 15.065 | 19.686 | 19.460 | 19.345 | 18.902 | 18.778 | 17.530 |
| Equity | 1.192 | 1.311 | 1.369 | 1.651 | 1.846 | 2.283 | 2.571 | 2.908 | 3.290 | 3.988 |
| Long-term debt | 2.234 | 3.739 | 7.013 | 10.273 | 13.872 | 16.376 | 15.901 | 15.439 | 14.704 | 12.737 |
| Short-term debt | 696 | 2.315 | 2.086 | 3.140 | 3.968 | 801 | 874 | 554 | 784 | 805 |
| Total debt | 2.930 | 6.054 | 9.098 | 13.413 | 17.840 | 17.177 | 16.774 | 15.994 | 15.488 | 13.542 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|