| Revenue | DKK 31K | -64% |
| EBITDA | DKK 26K | -70% |
| Net profit | DKK 17K | -73% |
| Total assets | DKK 236K | -10% |
| Equity | DKK 192K | +10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 81 | -36 | 2 | -26 | 32 | -10 | — | 71 | 86 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| EBITDA | 151 | 81 | -36 | 2 | -26 | 32 | -10 | 0 | 71 | 86 | 26 |
| Depreciation & amort. | 26 | 26 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 55 | -73 | 2 | -26 | 32 | -10 | 0 | 71 | 86 | 26 |
| Net financials | -1 | -0 | -0 | -22 | 0 | 0 | -1 | -0 | -0 | 0 | -1 |
| Profit before tax | 124 | 55 | -74 | -20 | -26 | 32 | -10 | -0 | 71 | 86 | 25 |
| Tax | 30 | 13 | -1 | -0 | -0 | -0 | -1 | 0 | 0 | 22 | 7 |
| Net profit | 94 | 41 | -72 | -20 | -26 | 32 | -9 | -0 | 71 | 64 | 17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 221 | 99 | 249 | 53 | 138 | 87 | 50 | 120 | 263 | 236 |
| Equity | 95 | 136 | 64 | 44 | 18 | 50 | 41 | 40 | 111 | 175 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 84 | 35 | 205 | 35 | 89 | 47 | 10 | 8 | 87 | 44 |
| Total debt | 63 | 84 | 35 | 205 | 35 | 89 | 47 | 10 | 8 | 87 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|