| Revenue | DKK 1,7M | +16% |
| EBITDA | DKK 1,2M | +11% |
| Net profit | DKK 828K | +219% |
| Total assets | DKK 4,7M | +21% |
| Equity | DKK -959K | +46% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -7 | 89 | -1.201 | 454 | 925 | 2.143 | 1.442 | 1.676 |
| Staff expenses | -0 | -0 | -0 | -119 | -241 | -292 | -432 | -415 | -352 | -469 |
| EBITDA | -9 | -7 | -7 | -31 | -1.442 | 162 | 494 | 1.728 | 1.090 | 1.207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -412 | -731 | -731 | -731 | -730 | -319 |
| EBIT | -9 | -7 | -7 | -31 | -1.854 | -569 | -237 | 997 | 360 | 888 |
| Net financials | 0 | 0 | -25 | -20 | -85 | -130 | -139 | -101 | -110 | -79 |
| Profit before tax | -9 | -7 | -32 | -50 | -1.940 | -699 | -377 | 896 | 250 | 809 |
| Tax | -0 | -0 | -0 | 1 | 9 | -10 | -10 | -10 | -10 | -19 |
| Net profit | -9 | -7 | -32 | -51 | -1.948 | -689 | -367 | 906 | 260 | 828 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 40 | 128 | 1.559 | 6.100 | 5.673 | 5.290 | 4.525 | 3.927 | 4.732 |
| Equity | 41 | 34 | 2 | 50 | -1.898 | -2.587 | -2.954 | -2.047 | -1.788 | -959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 126 | 1.508 | 7.939 | 8.211 | 8.205 | 6.544 | 5.695 | 5.692 |
| Total debt | 6 | 6 | 126 | 1.508 | 7.939 | 8.211 | 8.205 | 6.544 | 5.695 | 5.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOHO HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
EMMIT HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
SOHO INVEST ApS | Company | 25.0% | 25.0% | 2014 |
DAW INVEST ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Bak Vittrup | Management | 0 companies |
| Claus Lodahl Mikkelsen | Board of Directors | 0 companies |
| Ditlev Christian Wad | Board of Directors | 0 companies |