| Revenue | DKK 642K | +3% |
| EBITDA | DKK 4,3M | +0% |
| Net profit | DKK 4,3M | +0% |
| Total assets | DKK 73,6M | -3% |
| Equity | DKK 41,8M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 579 | 620 | 629 | 622 | 642 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 579 | 4.261 | 4.270 | 4.300 | 4.309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 579 | 4.261 | 4.270 | 4.300 | 4.309 |
| Net financials | 3.621 | -14 | -6 | -5 | -5 |
| Profit before tax | 4.200 | 4.247 | 4.264 | 4.294 | 4.304 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.200 | 4.247 | 4.264 | 4.294 | 4.304 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 73.569 | 73.554 | 73.488 | 76.075 | 73.636 |
| Equity | 24.738 | 28.985 | 33.250 | 37.544 | 41.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.831 | 44.569 | 40.238 | 38.531 | 31.788 |
| Total debt | 48.831 | 44.569 | 40.238 | 38.531 | 31.788 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Stampe | Management | 0 companies |
| Hans Marius Møller | Chairman | 0 companies |
| Lars Gjørret | Board of Directors | 0 companies |
| Søren Vendelbo Jacobsen | Chairman | 0 companies |
| Martin Rauhe Pedersen | Board of Directors | 0 companies |
| Torben Modvig | Chairman | 0 companies |