| Revenue | DKK -384K | -86% |
| EBITDA | DKK -3,2M | +17% |
| Net profit | DKK -948K | +93% |
| Total assets | DKK 259,5M | -3% |
| Equity | DKK 241,5M | -5% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | -14 | -79 | -11 | -100 | 447 | 12 | -1.528 | -2.841 | -384 |
| Staff expenses | -0 | -0 | -269 | -951 | -738 | -1.335 | -1.621 | -1.188 | -1.061 | -1.946 |
| EBITDA | 308 | -14 | -348 | -962 | -837 | -888 | -1.609 | -2.716 | -3.902 | -3.224 |
| Depreciation & amort. | -0 | -0 | -2 | -5 | -7 | -9 | -9 | -7 | -12.376 | -2 |
| EBIT | 308 | -14 | -351 | -967 | -845 | -897 | -1.618 | -2.723 | -16.278 | -3.226 |
| Net financials | -6 | 245 | 497 | 1.036 | 2.001 | 1.808 | 10.062 | 280.877 | 2.942 | 2.278 |
| Profit before tax | 302 | 231 | 146 | 69 | 1.156 | 911 | 8.444 | 278.154 | -13.336 | -948 |
| Tax | 84 | 2 | -70 | -206 | 176 | -0 | -0 | -815 | -0 | -0 |
| Net profit | 219 | 229 | 217 | 275 | 980 | 911 | 8.444 | 278.969 | -13.336 | -948 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 494 | 676 | 1.308 | 16.447 | 17.287 | 26.371 | 278.737 | 268.220 | 259.506 |
| Equity | 269 | 398 | 511 | 680 | 1.552 | 2.408 | 10.795 | 278.502 | 255.089 | 241.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 14.238 | 14.232 | 14.732 | 0 | 0 | 0 |
| Short-term debt | 119 | 96 | 165 | 629 | 657 | 647 | 844 | 236 | 13.131 | 17.965 |
| Total debt | 119 | 96 | 165 | 629 | 14.895 | 14.879 | 15.576 | 236 | 13.131 | 17.965 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|