| Revenue | DKK -524K | +22% |
| EBITDA | DKK -647K | -17% |
| Net profit | DKK 2,3M | -92% |
| Total assets | DKK 17,6M | -75% |
| Equity | DKK 17,4M | -71% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 1.557 | 663 | 177 | -79 | -225 | -229 | -452 | -430 | -524 |
| Staff expenses | -0 | -61 | -250 | -270 | -128 | -124 | -125 | -122 | -121 | -123 |
| EBITDA | 315 | 1.496 | 413 | -94 | -207 | -350 | -354 | -573 | -552 | -647 |
| Depreciation & amort. | -0 | -42 | -72 | -72 | -72 | -84 | -52 | -22 | -22 | -22 |
| EBIT | 315 | 1.454 | 341 | -166 | -279 | -434 | -406 | -596 | -574 | -669 |
| Net financials | 745 | -521 | 16 | 359 | 6.294 | 4.432 | 11.794 | 8.637 | 28.540 | 2.997 |
| Profit before tax | 1.059 | 932 | 357 | 122 | 5.630 | 3.768 | 11.388 | 8.041 | 27.966 | 2.328 |
| Tax | 88 | 274 | 99 | -43 | -24 | -74 | -0 | -31 | -15 | -15 |
| Net profit | 972 | 658 | 258 | 164 | 5.654 | 3.842 | 11.388 | 8.072 | 27.981 | 2.343 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.458 | 6.072 | 5.163 | 6.433 | 16.796 | 21.725 | 36.914 | 72.714 | 70.503 | 17.604 |
| Equity | 1.025 | 1.683 | 1.941 | 2.106 | 7.759 | 11.601 | 22.989 | 31.061 | 59.042 | 17.385 |
| Long-term debt | 3.083 | 1.328 | 1.000 | 0 | 0 | 5.571 | 10.879 | 16.923 | 5.755 | 0 |
| Short-term debt | 212 | 2.890 | 1.988 | 4.268 | 9.036 | 4.553 | 3.046 | 24.729 | 5.705 | 218 |
| Total debt | 3.295 | 4.217 | 2.988 | 4.268 | 9.036 | 10.124 | 13.925 | 41.652 | 11.460 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2014 | — | — |
DH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selmer Gruppen A/S | Company | 50.0% | 50.0% | 2020 |
Listoftegård Holding ApS | Company | 33.3% | 33.3% | 2020 |
Selmer A/S | Company | 50.0% | 50.0% | 2019 |
TELSE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Enevoldsen | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |