| Revenue | DKK 400K | — |
| EBITDA | DKK 400K | +3% |
| Net profit | DKK 454K | +16% |
| Total assets | DKK 3M | +10% |
| Equity | DKK 3M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -327 | 208 | — | — | — | — | — | — | — | 400 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 318 | 200 | 236 | 48 | 4 | 143 | 184 | 122 | 388 | 400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 318 | 200 | 236 | 48 | 4 | 143 | 184 | 122 | 388 | 400 |
| Net financials | 18 | -57 | 97 | 260 | 53 | 60 | 151 | 240 | 177 | 398 | 427 |
| Profit before tax | -15 | 262 | 297 | 252 | 45 | 51 | 142 | 232 | 169 | 389 | 416 |
| Tax | 1 | -14 | 20 | 2 | -2 | -2 | -2 | -2 | -2 | -2 | -38 |
| Net profit | -17 | 276 | 278 | 250 | 48 | 54 | 144 | 234 | 172 | 391 | 454 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.778 | 2.013 | 2.216 | 2.389 | 2.290 | 2.166 | 2.209 | 2.347 | 2.393 | 2.724 | 3.004 |
| Equity | 1.764 | 1.940 | 2.116 | 2.263 | 2.205 | 2.150 | 2.184 | 2.305 | 2.362 | 2.635 | 2.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 34 | 15 | 60 | 27 |
| Short-term debt | 14 | 73 | 99 | 126 | 85 | 16 | 8 | 8 | 16 | 29 | 10 |
| Total debt | 14 | 73 | 99 | 126 | 85 | 16 | 25 | 42 | 31 | 89 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|