| Revenue | DKK -1,3M | -173% |
| EBITDA | DKK -1,4M | -193% |
| Net profit | DKK -1,5M | -232% |
| Total assets | DKK 1,6M | -43% |
| Equity | DKK 1,2M | -54% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 835 | — | 440 | 305 | 1.317 | 3.927 | 410 | 1.753 | -1.284 |
| Staff expenses | -0 | -390 | -0 | -349 | -138 | -245 | -820 | -268 | -241 | -124 |
| EBITDA | 0 | 445 | 0 | 91 | 167 | 1.072 | 3.108 | 142 | 1.512 | -1.409 |
| Depreciation & amort. | -0 | -49 | -0 | -28 | -21 | -16 | -163 | -122 | -92 | -69 |
| EBIT | 0 | 396 | 0 | 64 | 147 | 1.057 | 2.945 | 20 | 1.420 | -1.478 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -8 | 23 |
| Profit before tax | 0 | 396 | 0 | 64 | 147 | 1.057 | 2.945 | 14 | 1.413 | -1.455 |
| Tax | -0 | 87 | -0 | 14 | 32 | 232 | 648 | 3 | 311 | -0 |
| Net profit | 0 | 309 | 0 | 50 | 114 | 824 | 2.297 | 11 | 1.102 | -1.455 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.502 | 3.088 | 1.805 | 1.538 | 3.060 | 5.157 | 1.664 | 2.800 | 1.608 |
| Equity | 0 | 309 | 472 | 121 | 236 | 1.060 | 2.657 | 1.518 | 2.619 | 1.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.193 | 2.518 | 1.684 | 1.303 | 2.000 | 2.500 | 146 | 180 | 410 |
| Total debt | 0 | 1.193 | 2.518 | 1.684 | 1.303 | 2.000 | 2.500 | 146 | 180 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2026 | — | — |
LM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET LERBÆK MØLLE ApS | Company | 100.0% | 100.0% | 2025 |
IWT-MOLDRUP ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frants Bror Moldrup | Management | 0 companies |
| Lone Moldrup | Management | 0 companies |