| Revenue | DKK 1,3M | -41% |
| EBITDA | DKK -767K | -179% |
| Net profit | DKK -969K | -256% |
| Total assets | DKK 1,6M | -60% |
| Equity | DKK 435K | -82% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2.081 | 738 | 892 | 2.464 | 1.597 | 2.263 | 1.339 |
| Staff expenses | -0 | -0 | -0 | -854 | -596 | -532 | -1.181 | -1.075 | -1.291 | -2.106 |
| EBITDA | 0 | 0 | 0 | 1.226 | 142 | 360 | 1.283 | 522 | 972 | -767 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -158 | -119 | -152 | -194 |
| EBIT | 0 | 0 | 0 | 1.226 | 142 | 360 | 1.125 | 404 | 820 | -961 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -20 | -23 | -7 | -23 | -8 |
| Profit before tax | 0 | 0 | 0 | 1.226 | 142 | 340 | 1.102 | 397 | 797 | -969 |
| Tax | -0 | -0 | -0 | 270 | 31 | 75 | 242 | 88 | 175 | -0 |
| Net profit | 0 | 0 | 0 | 957 | 111 | 265 | 859 | 309 | 622 | -969 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 5.000 | 2.193 | 1.255 | 2.845 | 3.333 | 4.913 | 3.969 | 1.601 |
| Equity | 0 | 0 | 1.281 | 1.937 | 1.248 | 1.014 | 1.873 | 1.782 | 2.404 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3.719 | 255 | 7 | 1.831 | 1.460 | 3.131 | 1.565 | 1.167 |
| Total debt | 0 | 0 | 3.719 | 255 | 7 | 1.831 | 1.460 | 3.131 | 1.565 | 1.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Founder | Founder | 2014 | — | — |
LM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET LERBÆK MØLLE ApS | Company | 100.0% | 100.0% | 2019 |
IWT-MOLDRUP ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frants Bror Moldrup | Founder | 0 companies |
| Lone Moldrup | Management | 0 companies |