| Revenue | DKK 2M | -64% |
| EBITDA | DKK -811K | -297% |
| Net profit | DKK -654K | -316% |
| Total assets | DKK 2,7M | -19% |
| Equity | DKK -64K | -118% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 2.183 | 2.082 | 1.824 | 2.378 | 4.607 | 2.531 | 2.545 | 5.638 | 2.036 |
| Staff expenses | -501 | -1.388 | -1.545 | -1.281 | -1.556 | -2.775 | -2.064 | -1.921 | -2.796 | -2.846 |
| EBITDA | 87 | 620 | 348 | 354 | 627 | 1.554 | 180 | 362 | 411 | -811 |
| Depreciation & amort. | -18 | -50 | -41 | -12 | -41 | -65 | -46 | -48 | -31 | -29 |
| EBIT | 70 | 570 | 307 | 342 | 586 | 1.489 | 134 | 315 | 379 | -840 |
| Net financials | -8 | -4 | -2 | -3 | -4 | -17 | -24 | -15 | 1 | -3 |
| Profit before tax | 62 | 566 | 305 | 338 | 582 | 1.472 | 110 | 300 | 380 | -837 |
| Tax | 16 | 125 | 68 | 76 | 129 | 313 | 24 | 62 | 77 | -183 |
| Net profit | 46 | 440 | 237 | 263 | 452 | 1.159 | 86 | 238 | 302 | -654 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 945 | 1.468 | 1.136 | 1.602 | 4.179 | 2.484 | 2.761 | 3.354 | 2.725 |
| Equity | 96 | 490 | 287 | 313 | 502 | 1.209 | 136 | 288 | 352 | -64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 455 | 1.181 | 823 | 1.099 | 2.970 | 2.348 | 2.474 | 3.002 | 2.789 |
| Total debt | 447 | 455 | 1.181 | 823 | 1.099 | 2.970 | 2.348 | 2.474 | 3.002 | 2.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN WIBORG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wiborg Hansen | Management | 0 companies |