| Revenue | DKK 9M | -178% |
| EBITDA | DKK 8,5M | +167% |
| Net profit | DKK 7M | +155% |
| Total assets | DKK 119,2M | -3% |
| Equity | DKK 64,3M | +12% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -15 | -30 | -37 | -152 | -25 | 0 | -4.800 | -11.497 | 8.971 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -15 | -30 | -37 | -152 | -25 | 0 | -5.474 | -12.801 | 8.517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -15 | -30 | -37 | -152 | -25 | 0 | -5.474 | -12.801 | 8.517 |
| Net financials | 21.048 | 207.606 | 5.415 | 57.253 | -4.378 | 2 | 0 | -866 | -1.088 | -2.276 |
| Profit before tax | 21.043 | 207.591 | 5.385 | 57.216 | -4.531 | -23 | 0 | -6.340 | -13.890 | 6.242 |
| Tax | -1 | 1.484 | 1.185 | 640 | -970 | 56 | -0 | -1.400 | -1.187 | -732 |
| Net profit | 21.044 | 206.107 | 4.200 | 56.576 | -3.561 | -79 | 0 | -4.940 | -12.703 | 6.974 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.870 | 242.760 | 97.940 | 154.366 | 5.850 | 4.933 | 33.791 | 105.310 | 122.452 | 119.199 |
| Equity | 49.865 | 241.624 | 95.824 | 151.906 | 3.346 | 966 | 966 | 20.061 | 57.358 | 64.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.693 | 35.358 | 30.291 |
| Short-term debt | 5 | 1.137 | 2.116 | 2.460 | 2.504 | 3.966 | 32.824 | 24.556 | 29.636 | 24.577 |
| Total debt | 5 | 1.137 | 2.116 | 2.460 | 2.504 | 3.966 | 32.824 | 85.249 | 64.994 | 54.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2021 | — | — |
MN Management | Management | 2023 | — | — |
SR Management | Management | 2014 | — | — |
TB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEIFRIG ApS | Company | 10.0% | 10.0% | 2020 |
SLR2015 ApS | Company | 15.0% | 0.0% | 2014 |
DANISH CROWN A/S | Company | 100.0% | 100.0% | 2022 |
PFL 2020 ApS | Company | 25.0% | 25.0% | 2021 |
R HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
R Holding 2 ApS | Company | 50.0% | 100.0% | 2017 |
JLR2015 ApS | Company | 15.0% | 0.0% | 2014 |
SR 2020 ApS | Company | 25.0% | 25.0% | 2020 |
P. FISCHER LARSEN ApS | Company | 25.0% | 25.0% | 2020 |
Danish Crown Foods A/S | Company | 100.0% | 100.0% | 2021 |
JARH Holding ApS | Company | 10.0% | 10.0% | 2020 |
LLR2015 ApS | Company | 15.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fournaise Eriksen | Management | 0 companies |
| Morten Nicolaj Rose-Nielsen | Management | 0 companies |
| Steffen Ramsgaard | Management | 0 companies |
| Tommas Bjørnbak Tygesen | Management | 0 companies |
| Kasper Bremer Orloff | Board of Directors | 0 companies |
| Jann Dollerup Vig Jensen | Chairman | 0 companies |
| Anders Mosegaard Jensen | Board of Directors | 0 companies |