| Revenue | DKK 471K | -7% |
| EBITDA | DKK 471K | -7% |
| Net profit | DKK 163K | -12% |
| Total assets | DKK 6,9M | -1% |
| Equity | DKK 1M | +18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 184 | 205 | 189 | 392 | 457 | 463 | 507 | 505 | 471 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 184 | 205 | 189 | 392 | 457 | 463 | 507 | 505 | 471 |
| Depreciation & amort. | -56 | -45 | -45 | -45 | -145 | -145 | -145 | -145 | -145 | -145 |
| EBIT | 103 | 140 | 160 | 144 | 247 | 312 | 318 | 362 | 360 | 326 |
| Net financials | -86 | -107 | -79 | -97 | -163 | -151 | -141 | -130 | -122 | -117 |
| Profit before tax | 17 | 33 | 82 | 47 | 84 | 161 | 177 | 232 | 238 | 208 |
| Tax | 4 | 7 | 18 | 10 | 18 | 35 | 39 | 51 | 52 | 46 |
| Net profit | 12 | 26 | 64 | 37 | 65 | 126 | 138 | 181 | 186 | 163 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.475 | 2.428 | 2.377 | 6.271 | 7.606 | 7.401 | 7.257 | 7.148 | 6.992 | 6.925 |
| Equity | 63 | 89 | 152 | 189 | 254 | 380 | 518 | 699 | 885 | 1.047 |
| Long-term debt | 1.982 | 1.870 | 1.724 | 1.574 | 5.685 | 5.130 | 4.944 | 4.738 | 4.509 | 4.239 |
| Short-term debt | 422 | 453 | 474 | 4.471 | 1.643 | 1.880 | 1.795 | 1.710 | 1.598 | 1.639 |
| Total debt | 2.404 | 2.322 | 2.198 | 6.045 | 7.328 | 7.010 | 6.739 | 6.449 | 6.107 | 5.878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2014 | — | — |
TB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB Holding Roskilde ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bay | Management | 0 companies |
| Tine Bay | Management | 0 companies |