| Revenue | DKK 1,4M | +6% |
| EBITDA | DKK 9K | +111% |
| Net profit | DKK 2,8M | +24% |
| Total assets | DKK 53,6M | +12% |
| Equity | DKK 47,8M | +6% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -3 | 1.117 | 1.200 | 1.929 | 1.192 | 1.335 | 1.807 | 1.361 | 1.440 |
| Staff expenses | -0 | -0 | -0 | -598 | -777 | -752 | -635 | -992 | -1.335 | -1.441 | -1.431 |
| EBITDA | 0 | -3 | -3 | 519 | 423 | 1.177 | 558 | 343 | 471 | -80 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -28 | -28 | -57 | -97 |
| EBIT | 0 | -3 | -3 | 519 | 423 | 1.177 | 556 | 314 | 443 | -137 | -88 |
| Net financials | 845 | 799 | 1.163 | 4.636 | 1.789 | 2.398 | 3.359 | 1.036 | 5.252 | 2.457 | 2.912 |
| Profit before tax | 845 | 796 | 1.160 | 5.154 | 2.212 | 3.575 | 3.916 | 1.350 | 5.695 | 2.321 | 2.824 |
| Tax | -0 | 5 | 27 | 153 | 102 | 263 | 142 | 89 | 99 | 25 | -14 |
| Net profit | 845 | 791 | 1.133 | 5.002 | 2.110 | 3.312 | 3.773 | 1.261 | 5.596 | 2.295 | 2.838 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.149 | 12.949 | 13.913 | 19.288 | 21.007 | 25.859 | 38.539 | 39.076 | 44.942 | 47.982 | 53.563 |
| Equity | 12.149 | 12.841 | 13.872 | 18.771 | 20.775 | 23.979 | 36.303 | 37.451 | 42.933 | 45.110 | 47.826 |
| Long-term debt | 0 | 0 | 0 | 146 | 40 | 1.201 | 1.098 | 449 | 459 | 0 | 0 |
| Short-term debt | 0 | 108 | 41 | 371 | 192 | 679 | 1.138 | 1.175 | 1.551 | 2.872 | 5.737 |
| Total debt | 0 | 108 | 41 | 517 | 232 | 1.880 | 2.236 | 1.625 | 2.009 | 2.872 | 5.737 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|