| Revenue | DKK 3,1M | +25% |
| EBITDA | DKK 3,1M | +25% |
| Net profit | DKK 2,5M | +19% |
| Total assets | DKK 11,1M | +23% |
| Equity | DKK 2,8M | +23% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.758 | 5.560 | 1.424 | 336 | -77 | 781 | 1.364 | 2.046 | 2.496 | 3.129 |
| Staff expenses | -4.720 | -4.551 | -1.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 1.009 | 424 | 336 | -77 | 781 | 1.364 | 2.046 | 2.496 | 3.129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 1.009 | 424 | 336 | -77 | 781 | 1.364 | 2.046 | 2.496 | 3.129 |
| Net financials | 70 | 41 | -26 | -42 | 56 | -85 | -37 | 56 | 222 | 107 |
| Profit before tax | 109 | 1.050 | 399 | 294 | -21 | 696 | 1.327 | 2.102 | 2.718 | 3.236 |
| Tax | 73 | 258 | 90 | 55 | -5 | 153 | 292 | 463 | 598 | 712 |
| Net profit | 36 | 792 | 309 | 239 | -17 | 543 | 1.035 | 1.640 | 2.120 | 2.524 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.088 | 6.037 | 2.035 | 1.987 | 1.727 | 3.971 | 4.498 | 3.090 | 9.033 | 11.080 |
| Equity | 86 | 879 | 434 | 173 | 156 | 699 | 484 | 199 | 2.318 | 2.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.002 | 5.158 | 1.601 | 1.814 | 1.571 | 3.273 | 4.014 | 2.891 | 6.715 | 8.237 |
| Total debt | 13.002 | 5.158 | 1.601 | 1.814 | 1.571 | 3.273 | 4.014 | 2.891 | 6.715 | 8.237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2014 | — | — |
PG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ocean7 Holdings ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Nordby Petersen | Management | 0 companies |
| Peter Grau | Management | 0 companies |