| Revenue | DKK -10K | +217% |
| EBITDA | DKK -10K | -217% |
| Net profit | DKK -15K | -401% |
| Total assets | DKK 905 | -70% |
| Equity | DKK -378K | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 137 | -1 | -163 | 87 | -70 | -287 | -45 | -55 | -3 | -10 |
| Staff expenses | -40 | -13 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 124 | -3 | -163 | 87 | -111 | -287 | -45 | -55 | -3 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 124 | -3 | -174 | 74 | -111 | -287 | -45 | -55 | -3 | -10 |
| Net financials | 0 | -8 | -53 | -37 | -32 | -47 | -25 | -30 | -1 | -0 | 0 |
| Profit before tax | 37 | 116 | -56 | -212 | 42 | -158 | -312 | -75 | -56 | -3 | -10 |
| Tax | 11 | 34 | -2 | 2 | -0 | -0 | -144 | -0 | -0 | -0 | 6 |
| Net profit | 26 | 82 | -54 | -214 | 42 | -158 | -168 | -75 | -56 | -3 | -15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 721 | 1.259 | 1.206 | 1.251 | 896 | 779 | 314 | 1 | 3 | 1 |
| Equity | 276 | 358 | 269 | 55 | 97 | -61 | -229 | -304 | -359 | -362 | -378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 363 | 991 | 1.151 | 1.154 | 957 | 1.008 | 617 | 361 | 365 | 379 |
| Total debt | 153 | 363 | 991 | 1.151 | 1.154 | 957 | 1.008 | 617 | 361 | 365 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2025 | — | — |
PM Management | Management | 2014 | — | — |
BW Management | Management | 2014 | — | — |
MM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bilgaragen Holding ApS | Company | 100.0% | 100.0% | 2023 |
Madsen-Østerbye Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Madsen-Østerbye | Management | 0 companies |
| Per Møller Henningsen | Management | 0 companies |
| Bjørn Witting | Management | 0 companies |
| Max Møller Nielsen | Management | 0 companies |