| Revenue | DKK -972K | -92% |
| EBITDA | DKK -972K | +92% |
| Net profit | DKK -1,1M | +88% |
| Total assets | DKK 22,6M | +17% |
| Equity | DKK 1,6M | +5% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.029 | 956 | 1.133 | -1.146 | 570 | -2.339 | 38.530 | 193.163 | -12.193 | -972 |
| Staff expenses | -1.197 | -1.385 | -154 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -168 | -429 | 979 | -1.146 | 570 | -2.339 | 38.530 | 35.499 | -12.193 | -972 |
| Depreciation & amort. | -0 | -0 | -0 | -69 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -429 | 979 | -1.216 | 570 | -2.339 | 38.530 | 35.499 | -12.193 | -972 |
| Net financials | 339 | 232 | 58 | -15 | -86 | 52 | -240 | -171 | -229 | -480 |
| Profit before tax | 171 | -196 | 1.037 | -1.230 | 484 | -2.287 | 38.291 | 35.328 | -12.422 | -1.451 |
| Tax | 44 | -43 | 228 | -280 | 106 | -503 | 8.424 | 7.772 | -2.733 | -319 |
| Net profit | 127 | -153 | 809 | -951 | 377 | -1.784 | 29.867 | 27.556 | -9.689 | -1.132 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.313 | 15.130 | 5.623 | 3.589 | 7.107 | 6.283 | 34.884 | 19.852 | 19.336 | 22.583 |
| Equity | 177 | 24 | 474 | 23 | 401 | -1.383 | 12.784 | 1.189 | 1.501 | 1.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.136 | 15.106 | 5.149 | 3.565 | 6.706 | 7.666 | 22.100 | 18.662 | 17.835 | 21.015 |
| Total debt | 15.136 | 15.106 | 5.149 | 3.565 | 6.706 | 7.666 | 22.100 | 18.662 | 17.835 | 21.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2014 | — | — |
PG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ocean7 Holdings ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Nordby Petersen | Management | 0 companies |
| Peter Grau | Management | 0 companies |