| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 98K | -99% |
| Total assets | DKK 206,2M | -69% |
| Equity | DKK 155,3M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350.711 | 375.509 | 481.606 | 534.638 | 503.923 | — | — | — | 513.254 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35.097 | -33.373 | 43.311 | 47.971 | 39.080 | 0 | -7 | -5 | 51.338 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35.097 | -33.373 | 43.311 | 47.971 | 39.080 | 0 | -7 | -5 | 51.338 | 0 |
| Net financials | -8.091 | -10.427 | -23.043 | -19.662 | -19.868 | -1 | -9 | -7 | -30.907 | 127 |
| Profit before tax | 11.976 | 17.132 | 11.349 | 18.561 | -19.478 | -1 | -9 | -7 | 20.431 | 127 |
| Tax | 7.376 | 625 | 10.408 | 5.993 | 4.195 | -0 | -2 | -2 | 13.267 | 29 |
| Net profit | 4.600 | 16.507 | 941 | 12.568 | -23.673 | -1 | -7 | -5 | 7.164 | 98 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522.371 | 531.144 | 749.745 | 769.428 | 755.326 | 154.620 | 154.686 | 154.587 | 674.906 | 206.243 |
| Equity | 160.856 | 177.849 | 183.699 | 200.379 | 169.981 | 154.620 | 154.686 | 154.587 | 137.396 | 155.256 |
| Long-term debt | 173.612 | 163.238 | 364.570 | 363.921 | 363.266 | 0 | 0 | 0 | 294.043 | 50.959 |
| Short-term debt | 151.473 | 150.554 | 171.059 | 177.675 | 172.828 | 0 | -2 | 0 | 243.467 | 28 |
| Total debt | 325.085 | 313.792 | 535.629 | 541.596 | 536.094 | 0 | -2 | 0 | 537.510 | 50.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2015 | — | — |
JH Founder | Founder | 2014 | — | — |
MD Management | Management | 2021 | — | — |
AJ Management | Management | 2015 | — | — |
TS Management | Management | 2014 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Bruce Bird | Management | 0 companies |
| Jacob Hjortshøj | Founder | 0 companies |
| Michael Declan Guerin | Management | 0 companies |
| Andrew James Matsuyama | Management | 0 companies |
| Thomas Stegeager Kvorning | Management | 0 companies |
| Robert Eugene Joyce Jr. | Chief Executive Officer | 0 companies |
| Anders Wilhjelm | Chief Executive Officer | 0 companies |
| Thomas Ralph Kørmendi | Chairman | 0 companies |
| Jean-Marc Denis Lechene | Board of Directors | 0 companies |
| Siegfried Johann Pint | Board of Directors | 0 companies |
| Klas Erik Johansson | Board of Directors | 0 companies |
| Daniel Lars Reimann | Board of Directors | 0 companies |
| Rune Berkowitz Wichmann | Board of Directors | 0 companies |
| Ulrika Lindberg | Board of Directors | 0 companies |
| Per Anders Lindqvist | Board of Directors | 0 companies |
| Johanna Marlene Christersdotter Forsell | Board of Directors | 0 companies |
| Søren Dan Johansen | Chairman | 0 companies |
| David Owen Hughes | Board of Directors | 0 companies |