| Revenue | DKK 18M | -10% |
| EBITDA | DKK -6,2M | -51% |
| Net profit | DKK 3,1M | -97% |
| Total assets | DKK 563,2M | -1% |
| Equity | DKK 210,5M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.833 | 9.464 | 11.241 | 12.729 | 13.339 | 12.359 | 12.563 | 13.616 | 20.058 | 17.973 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32.580 | -1.361 | -10.517 | -1.087 | -953 | -1.087 | -953 | -2.566 | -4.120 | -6.223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32.580 | -1.361 | -10.517 | -1.087 | -953 | -1.087 | -953 | -2.566 | -4.120 | -6.223 |
| Net financials | 585 | 394 | 372 | -773 | -244 | 824 | 730 | -2.177 | 112.888 | 11.979 |
| Profit before tax | -33.223 | -967 | -10.145 | -1.860 | -1.197 | -838 | -1.403 | -4.743 | 108.768 | 5.756 |
| Tax | -602 | 462 | -436 | -908 | -233 | 510 | 277 | -365 | 1.247 | 2.625 |
| Net profit | -32.621 | -1.429 | -9.709 | -952 | -964 | -1.348 | -1.680 | -4.378 | 107.521 | 3.131 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148.614 | 149.418 | 468.297 | 479.552 | 486.662 | 473.468 | 492.001 | 513.598 | 566.231 | 563.239 |
| Equity | 120.631 | 119.183 | 109.800 | 107.262 | 104.864 | 106.210 | 104.530 | 100.152 | 207.397 | 210.528 |
| Long-term debt | 11.396 | 3.239 | 338.779 | 338.902 | 339.113 | 339.325 | 339.536 | 0 | 258.903 | 252.900 |
| Short-term debt | 16.587 | 26.996 | 19.643 | 33.388 | 42.685 | 27.933 | 47.935 | 413.446 | 99.931 | 99.811 |
| Total debt | 27.983 | 30.235 | 358.422 | 372.290 | 381.798 | 367.258 | 387.471 | 413.446 | 358.834 | 352.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2014 | — | — |
IB Management | Management | 2015 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TS Management | Management | 2014 | — | — |
UH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norican Global A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hjortshøj | Founder | 0 companies |
| Ian Bruce Bird | Management | 0 companies |
| Andrew James Matsuyama | Chief Executive Officer | 0 companies |
| Thomas Stegeager Kvorning | Management | 0 companies |
| Ulla Hartvig Plathe Tønnesen | Chief Executive Officer | 0 companies |
| Robert Eugene Joyce Jr. | Chairman | 0 companies |
| Peter Holm Larsen | Board of Directors | 0 companies |
| Daniel Lars Reimann | Board of Directors | 0 companies |
| Anders Wilhjelm | Chairman | 0 companies |
| Lars Priess | Board of Directors | 0 companies |
| Søren Dan Johansen | Chairman | 0 companies |
| Michael Declan Guerin | Chairman | 0 companies |