| Revenue | DKK 136K | +376% |
| EBITDA | DKK 136K | +420% |
| Net profit | DKK 90K | +2539% |
| Total assets | DKK 908K | +8% |
| Equity | DKK 242K | +60% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 14 | -9 | 98 | 86 | 131 | 122 | 59 | 29 | 136 |
| Staff expenses | -0 | -0 | -0 | -0 | -3 | -19 | -18 | -22 | -2 | -0 |
| EBITDA | 75 | 14 | -9 | 98 | 83 | 112 | 104 | 37 | 26 | 136 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -12 | -11 | -15 | -10 | -0 | -0 |
| EBIT | 64 | 3 | -20 | 87 | 71 | 101 | 89 | 27 | 26 | 136 |
| Net financials | -30 | -34 | -32 | -30 | -31 | -27 | -60 | -24 | -22 | -20 |
| Profit before tax | 34 | -31 | -52 | 57 | 40 | 74 | 29 | 3 | 4 | 116 |
| Tax | 12 | -4 | -8 | 14 | 11 | 13 | 17 | 1 | 1 | 25 |
| Net profit | 22 | -27 | -44 | 43 | 28 | 62 | 12 | 2 | 3 | 90 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 841 | 763 | 815 | 793 | 751 | 761 | 812 | 849 | 839 | 908 |
| Equity | 72 | 45 | 1 | 44 | 72 | 134 | 146 | 148 | 151 | 242 |
| Long-term debt | 736 | 706 | 645 | 614 | 582 | 485 | 513 | 512 | 477 | 441 |
| Short-term debt | 33 | 12 | 169 | 135 | 97 | 141 | 154 | 189 | 211 | 226 |
| Total debt | 769 | 718 | 814 | 749 | 679 | 627 | 666 | 701 | 688 | 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOE MIKKELSEN ApS | Company | 100.0% | 100.0% | 2022 |
ALLAN FORSBERG HOLDING APS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Deker Høegh | Management | 0 companies |
| Knud Leth | Chairman | 0 companies |
| Allan Forsberg Pedersen | Board of Directors | 0 companies |
| Peter Furbo | Board of Directors | 0 companies |
| Jeppe Leth | Board of Directors | 0 companies |
| Finn Mikkelsen | Chairman | 0 companies |