| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -543K | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 610 | 355 | 491 | 214 | -32 | -215 | 31 | 6 | — | 0 |
| Staff expenses | -137 | -166 | -352 | -259 | -87 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 473 | 189 | 139 | -45 | -119 | -215 | 31 | 6 | 0 | 0 |
| Depreciation & amort. | -26 | -89 | -91 | -157 | -163 | -163 | -114 | -8 | -0 | -0 |
| EBIT | 447 | 100 | 48 | -202 | -282 | -378 | -83 | -3 | 0 | 0 |
| Net financials | 13 | -2 | 3 | 1 | -5 | -5 | -0 | -0 | 0 | 0 |
| Profit before tax | 460 | 98 | 51 | -201 | -286 | -383 | -83 | -3 | 0 | 0 |
| Tax | 108 | 23 | 11 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 352 | 74 | 39 | -189 | -286 | -383 | -83 | -3 | 0 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 812 | 761 | 946 | 786 | 693 | 414 | 335 | 318 | 0 | 0 |
| Equity | 402 | 276 | 316 | 126 | -160 | -543 | -626 | -546 | -543 | -543 |
| Long-term debt | 19 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 467 | 619 | 659 | 853 | 957 | 961 | 865 | 543 | 543 |
| Total debt | 410 | 485 | 619 | 659 | 853 | 957 | 961 | 865 | 543 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENSION OG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Hansen | Management | 0 companies |