| Revenue | DKK 1,3M | -2% |
| EBITDA | DKK 1,3M | -2% |
| Net profit | DKK 915K | +1% |
| Total assets | DKK 13,2M | +6% |
| Equity | DKK 8,8M | +12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 1.171 | 1.282 | 1.293 | 1.294 | 1.294 | 1.292 | 1.289 | 1.276 | 1.280 | 1.254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 1.171 | 1.282 | 1.293 | 1.294 | 1.294 | 1.292 | 1.289 | 1.276 | 1.280 | 1.254 |
| Depreciation & amort. | -0 | -128 | -136 | -136 | -136 | -136 | -136 | -136 | -136 | -136 | -136 |
| EBIT | -11 | 1.043 | 1.146 | 1.157 | 1.158 | 1.158 | 1.156 | 1.153 | 1.140 | 1.144 | 1.118 |
| Net financials | 0 | -35 | -3 | 39 | 81 | 28 | -29 | -41 | -22 | 16 | 55 |
| Profit before tax | -11 | 1.007 | 1.143 | 1.196 | 1.239 | 1.186 | 1.127 | 1.112 | 1.118 | 1.160 | 1.173 |
| Tax | -1 | 277 | 252 | 263 | 272 | 262 | 247 | 245 | 246 | 255 | 258 |
| Net profit | -10 | 730 | 891 | 934 | 966 | 925 | 879 | 867 | 872 | 904 | 915 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 12.849 | 13.439 | 14.382 | 15.262 | 12.063 | 11.455 | 10.990 | 11.711 | 12.466 | 13.225 |
| Equity | 40 | 7.150 | 8.041 | 8.975 | 9.941 | 6.866 | 6.246 | 6.112 | 6.985 | 7.889 | 8.804 |
| Long-term debt | 0 | 3.568 | 3.434 | 3.297 | 3.158 | 3.016 | 2.871 | 2.723 | 2.618 | 2.461 | 2.301 |
| Short-term debt | 211 | 721 | 509 | 612 | 635 | 657 | 818 | 638 | 595 | 606 | 613 |
| Total debt | 211 | 4.289 | 3.943 | 3.909 | 3.793 | 3.673 | 3.689 | 3.361 | 3.213 | 3.067 | 2.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rødgaards Import Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aalund | Management | 0 companies |