| Revenue | DKK 941K | -6% |
| EBITDA | DKK 772K | -21% |
| Net profit | DKK 644K | -20% |
| Total assets | DKK 2,1M | +44% |
| Equity | DKK 1,6M | +65% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 639 | 159 | 270 | 122 | 118 | 25 | 35 | 79 | 999 | 941 |
| Staff expenses | -0 | -629 | -108 | -251 | -100 | -101 | -13 | -21 | -51 | -17 | -169 |
| EBITDA | -10 | 10 | 52 | 19 | 22 | 17 | 12 | 14 | 28 | 982 | 772 |
| Depreciation & amort. | -0 | -0 | -6 | -15 | -15 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 10 | 45 | 4 | 6 | 8 | 12 | 14 | 28 | 982 | 772 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -2 | -4 | -3 | 1 | 46 | 53 |
| Profit before tax | -10 | 10 | 45 | 4 | 6 | 6 | 8 | 10 | 28 | 1.028 | 825 |
| Tax | -2 | 2 | 10 | 1 | 1 | 1 | 2 | 2 | 6 | 226 | 182 |
| Net profit | -8 | 8 | 35 | 3 | 5 | 5 | 6 | 8 | 22 | 802 | 644 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 426 | 165 | 393 | 383 | 495 | 681 | 883 | 2.358 | 1.471 | 2.115 |
| Equity | 92 | 100 | 135 | 138 | 143 | 148 | 154 | 162 | 184 | 986 | 1.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 326 | 29 | 255 | 240 | 347 | 527 | 722 | 2.174 | 485 | 485 |
| Total debt | 278 | 326 | 29 | 255 | 240 | 347 | 527 | 722 | 2.174 | 485 | 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Management | Management | 2014 | — | — |
LC Management | Management | 2014 | — | — |
TP Management | Management | 2015 | — | — |
KT Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LC Larsen Invest ApS | Company | 100.0% | 100.0% | 2024 |
Kim Toft Invest ApS | Company | 25.0% | 25.0% | 2015 |
Plesner Pagh ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Wolfgang Michael Lohmann | Management | 0 companies |
| Lars Christian Larsen | Management | 0 companies |
| Torben Pagh | Management | 0 companies |
| Kim Toft Jensen | Founder | 0 companies |