| Revenue | DKK 366K | -76% |
| EBITDA | DKK 133K | -81% |
| Net profit | DKK 21K | -95% |
| Total assets | DKK 4,4M | -17% |
| Equity | DKK 4,2M | -14% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | -361 | -562 | -537 | -526 | -600 | -447 | 3.390 | 1.543 | 366 |
| Staff expenses | -2.157 | -1.605 | -2.008 | -2.555 | -2.394 | -2.425 | -2.260 | -2.190 | -832 | -233 |
| EBITDA | -2.326 | -1.966 | -2.570 | -3.092 | -2.920 | -3.026 | -2.707 | 1.200 | 712 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -559 | -648 | -766 | -0 |
| EBIT | -2.326 | -1.966 | -2.570 | -3.092 | -2.920 | -3.026 | -3.266 | 552 | -54 | 133 |
| Net financials | 3.575 | 3.856 | 4.567 | 5.381 | 6.466 | 4.616 | 6.150 | -248 | 597 | -53 |
| Profit before tax | 1.248 | 1.890 | 1.997 | 2.289 | 3.546 | 1.590 | 2.884 | 304 | 543 | 80 |
| Tax | 281 | 460 | 484 | 549 | 837 | 386 | 676 | 101 | 148 | 59 |
| Net profit | 967 | 1.430 | 1.513 | 1.740 | 2.709 | 1.204 | 2.209 | 203 | 395 | 21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.519 | 3.279 | 4.374 | 5.302 | 7.021 | 6.761 | 7.455 | 7.196 | 5.284 | 4.389 |
| Equity | 1.017 | 2.447 | 3.558 | 3.745 | 5.234 | 4.938 | 5.961 | 5.673 | 4.893 | 4.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.270 | 548 | 519 | 1.189 | 1.317 | 1.374 | 1.494 | 1.523 | 391 | 121 |
| Total debt | 1.270 | 548 | 519 | 1.189 | 1.317 | 1.374 | 1.494 | 1.523 | 391 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|