| Revenue | DKK 15,9M | +2% |
| EBITDA | DKK -11,6M | +47% |
| Net profit | DKK 5,3M | -94% |
| Total assets | DKK 2,8B | +2% |
| Equity | DKK 1,8B | +0% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 0 | 11.000 | 11.052 | 15.656 | 15.916 |
| Staff expenses | -163 | -9.585 | -9.601 | -8.521 | -12.873 |
| EBITDA | -11.602 | -38.769 | -4.825 | -21.885 | -11.557 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11.602 | -38.769 | -4.825 | -21.885 | -11.557 |
| Net financials | 22.118 | 112.329 | 114.095 | 109.504 | 3.091 |
| Profit before tax | 10.516 | 73.560 | 109.270 | 87.619 | -8.466 |
| Tax | -4.205 | -11.239 | -3.578 | -6.358 | -13.726 |
| Net profit | 14.721 | 84.799 | 112.848 | 93.977 | 5.260 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.341.962 | 2.430.622 | 2.643.467 | 2.699.994 | 2.758.811 |
| Equity | 1.450.426 | 1.531.942 | 1.686.666 | 1.779.595 | 1.784.935 |
| Long-term debt | 867.934 | 787.387 | 732.293 | 677.503 | 616.713 |
| Short-term debt | 23.602 | 111.293 | 224.508 | 242.896 | 357.163 |
| Total debt | 891.536 | 898.680 | 956.801 | 920.399 | 973.876 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MR Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
MC Management | Management | 2017 – 2020 |
MT Management | Management | 2017 – 2019 |
MD Management | Management | 2019 – 2021 |
PA Management | Management | 2014 – 2015 |
KR Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2015 – 2019 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2015 – 2015 | |
| Deputy Chairman | 2020 – 2021 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2015 – 2015 | |
UL | Board of Directors | 2015 – 2015 |
| Deputy Chairman | 2019 – 2020 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ravn-Nielsen | Chief Executive Officer | 0 companies |
| Morten Chrone | Management | 0 companies |
| Michael Toxværd Hansen | Management | 0 companies |
| Mads Dehlsen Winther | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Karsten Rydder Pedersen | Chief Executive Officer | 0 companies |
| Allan Lindhard Jørgensen | Board of Directors | 0 companies |
| Andreas Karl Aschenbrenner | Board of Directors | 0 companies |
| Jens Peter Due Olsen | Chairman | 0 companies |
| Nils Magnus Tornling | Board of Directors | 0 companies |
| Mads Munkholt Ditlevsen | Deputy Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Ylva Anna Viktoria Ekborn | Board of Directors | 0 companies |
| Matthew John Russell | Board of Directors | 0 companies |
| Morten Hummelmose | Chairman | 0 companies |
| Anja Bach Eriksson | Deputy Chairman | 0 companies |
| Tore Thorstensen | Chairman | 0 companies |
| Jan Buck-Emden | Board of Directors | 0 companies |
| Peter Henrik Balslev | Board of Directors | 0 companies |
| Nicholas Povl Zilstorff Hooge | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Steffen Martin Baungaard | Deputy Chairman | 0 companies |
| Claus Michael Valentin Hemmingsen | Chairman | 0 companies |