| Revenue | DKK 27M | +22% |
| EBITDA | DKK 79,7M | +214% |
| Net profit | DKK 49,7M | +177% |
| Total assets | DKK 863,6M | +8% |
| Equity | DKK 196,4M | +34% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 153.769 | 55.069 | 26.956 | 22.404 | 22.891 | 24.164 | 29.562 | 22.127 | 27.043 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 153.769 | 55.069 | 26.956 | 22.404 | 166.905 | 96.825 | -22.938 | -69.989 | 79.686 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -33 | -33 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 153.769 | 55.069 | 26.923 | 22.371 | 166.896 | 96.825 | -22.938 | -69.989 | 79.686 |
| Net financials | 0 | 0 | -1.881 | -10.859 | -15.629 | -14.992 | 114.616 | 64.591 | -61.277 | -104.654 | 37.919 |
| Profit before tax | 0 | 0 | 151.889 | 44.210 | 11.294 | 7.379 | 137.497 | 88.756 | -31.715 | -82.526 | 64.961 |
| Tax | -0 | -0 | 33.416 | 11.219 | 3.549 | 3.419 | 30.043 | 18.675 | -7.077 | -18.134 | 15.234 |
| Net profit | 0 | 0 | 118.473 | 32.992 | 7.745 | 3.960 | 107.454 | 70.081 | -24.638 | -64.392 | 49.728 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 714.768 | 734.963 | 739.263 | 739.634 | 875.887 | 953.261 | 898.971 | 801.271 | 863.615 |
| Equity | 50 | 50 | 235.657 | 158.881 | 160.420 | 161.107 | 251.108 | 266.653 | 218.015 | 146.623 | 196.351 |
| Long-term debt | 0 | 0 | 426.328 | 426.724 | 513.832 | 510.438 | 531.922 | 554.775 | 554.109 | 549.490 | 544.088 |
| Short-term debt | 0 | 0 | 20.120 | 106.510 | 19.116 | 18.605 | 9.591 | 29.370 | 30.786 | 25.814 | 28.479 |
| Total debt | 0 | 0 | 446.448 | 533.233 | 532.949 | 529.043 | 541.513 | 584.145 | 584.895 | 575.304 | 572.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2026 | — | — |
JP Management | Management | 2020 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DF Management | Management | 2021 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RH Management | Management | 2018 | — | — |
EM Management | Management | 2021 | — | — |
AG Management | Management | 2021 | — | — |
MK Management | Management | 2024 | — | — |
RS Management | Management | 2020 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RN Management | Management | 2016 | — | — |
TM Management | Management | 2024 | — | — |
PA Management | Management | 2018 | — | — |
JF Management | Management | 2016 | — | — |
BH Management | Management | 2018 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BK Management | Management | 2014 | — | — |
MB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjorn Denmark Bidco 4 ApS | Company | 100.0% | 100.0% | 2020 |
GRØNTTORVET KØBENHAVN ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frederick Medom Lauritsen | Management | 0 companies |
| Jean-Francois Pascal E Bossy | Management | 0 companies |
| Solveig Diana Hoffmann | Chief Executive Officer | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Andrea Corsi | Chief Executive Officer | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Elmar Marguerite Theodorus Schoonbrood | Management | 0 companies |
| Andrea Giagnoni | Management | 0 companies |
| Mariaan Kennedy | Management | 0 companies |
| Rohit Sharan Jain | Management | 0 companies |
| Alberto Brunetta | Chief Executive Officer | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Tom Metcalf | Management | 0 companies |
| Peter Andrew Franks | Management | 0 companies |
| Jens Faarup | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Chief Executive Officer | 0 companies |
| Abigail De Vera | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Henrik Erland Jensen | Board of Directors | 0 companies |
| John Olsen | Chairman | 0 companies |