| Revenue | DKK -66K | +14% |
| EBITDA | DKK -66K | -14% |
| Net profit | DKK -305K | -262% |
| Total assets | DKK 2,2M | -20% |
| Equity | DKK -24K | -108% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | 136 | 1.897 | -53 | -92 | -29 | -93 | -34 | -21 | -57 | -66 |
| Staff expenses | -0 | -0 | -378 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | 136 | 1.519 | -53 | -141 | -29 | -93 | -34 | -21 | -57 | -66 |
| Depreciation & amort. | -0 | -0 | -11 | -21 | -21 | -21 | -21 | -10 | -0 | -0 | -0 |
| EBIT | -65 | 136 | 1.508 | -74 | -162 | -50 | -114 | -44 | -21 | -57 | -66 |
| Net financials | 111 | -107 | 397 | 295 | -4.316 | -195 | -25 | 150 | -127 | 280 | -325 |
| Profit before tax | 46 | 29 | 1.905 | 257 | -4.478 | -245 | -138 | 105 | -147 | 223 | -391 |
| Tax | -0 | -0 | 3 | -0 | -1 | -10 | 22 | -44 | -120 | 34 | -86 |
| Net profit | 46 | 29 | 1.902 | 257 | -4.477 | -235 | -160 | 149 | -27 | 189 | -305 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.947 | 2.901 | 4.829 | 5.256 | 2.131 | 1.825 | 1.818 | 2.117 | 2.466 | 2.679 | 2.155 |
| Equity | 2.850 | 2.880 | 4.781 | 4.843 | 366 | 131 | -29 | 120 | 92 | 281 | -24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 400 | 610 | 966 |
| Short-term debt | 1.097 | 22 | 44 | 410 | 1.763 | 1.694 | 1.847 | 1.798 | 1.973 | 1.788 | 1.213 |
| Total debt | 1.097 | 22 | 44 | 410 | 1.763 | 1.694 | 1.847 | 1.998 | 2.373 | 2.398 | 2.179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|