| Revenue | DKK 3,9M | -27% |
| EBITDA | DKK -634K | -142% |
| Net profit | DKK -570K | +94% |
| Total assets | DKK 101M | -17% |
| Equity | DKK 62,5M | -25% |
| Employees | 34 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -366 | -381 | -153 | -47 | -194 | 6.390 | 2.575 | 5.329 | 3.900 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.677 | -5.803 | -5.399 | -3.827 | -4.457 |
| EBITDA | 0 | 0 | -366 | -381 | -153 | -47 | -1.871 | 587 | -2.824 | 1.502 | -634 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -113 | -1.301 | -1.471 | -2.220 |
| EBIT | 0 | 0 | -366 | -381 | -153 | -47 | -1.876 | 474 | -4.125 | 31 | -2.854 |
| Net financials | 0 | 0 | 13.392 | 22.751 | 47.439 | 19.232 | 36.329 | 16.797 | -2.321 | -9.604 | 945 |
| Profit before tax | 0 | 0 | 13.026 | 22.370 | 47.286 | 19.185 | 34.453 | 17.271 | -6.446 | -9.573 | -1.909 |
| Tax | -0 | -0 | -696 | -991 | -703 | -13 | -369 | 33 | -1.289 | 92 | -1.339 |
| Net profit | 0 | 0 | 13.722 | 23.361 | 47.989 | 19.198 | 34.822 | 17.238 | -5.157 | -9.665 | -570 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 288.655 | 294.621 | 301.719 | 56.927 | 108.093 | 145.215 | 131.989 | 121.172 | 100.967 |
| Equity | 50 | 50 | 172.345 | 194.326 | 237.228 | 49.980 | 87.619 | 96.919 | 83.649 | 82.989 | 62.467 |
| Long-term debt | 0 | 0 | 114.157 | 85.569 | 42.439 | 3.422 | 11.704 | 0 | 22.755 | 17.000 | 18.779 |
| Short-term debt | 0 | 0 | 2.153 | 14.726 | 18.250 | 3.525 | 8.770 | 47.299 | 25.585 | 21.183 | 19.721 |
| Total debt | 0 | 0 | 116.310 | 100.295 | 60.689 | 6.947 | 20.474 | 47.299 | 48.340 | 38.183 | 38.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RK Management | Management | 2016 | — | — |
BK Management | Management | 2014 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 90.0% | 90.0% | 2018 | |
| Individual | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lykke Søberg | Chief Executive Officer | 0 companies |
| Ronnie Kandler | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Allan Jan Formann Kristensen | Chief Executive Officer | 0 companies |
| Christian Erik Bering Jelsbech | Board of Directors | 0 companies |
| Jakob Greger Gravdal | Board of Directors | 0 companies |
| Erik Laursen | Board of Directors | 0 companies |
| Eskil Gundersen Koffeld | Board of Directors | 0 companies |
| Matthias Albert Harmen Schubert | Board of Directors | 0 companies |
| Axel Ola Elmqvist | Board of Directors | 0 companies |
| Jacob Olof Wiström | Board of Directors | 0 companies |
| Andreas Damgaard | Board of Directors | 0 companies |
| Mads Kirkegaard | Board of Directors | 0 companies |
| Magnus Malmström | Board of Directors | 0 companies |
| Bjarne Kveim Lie | Board of Directors | 0 companies |
| Arne Handeland | Board of Directors | 0 companies |
| Tove Feld | Board of Directors | 0 companies |
| Knud Andersen | Chairman | 0 companies |
| Søren Friis Knudsen | Chairman | 0 companies |
| Kasper Sørensen | Board of Directors | 0 companies |
| Thomas Bechmann | Board of Directors | 0 companies |
| Marcus Johannes Cornelis de Jong | Board of Directors | 0 companies |
| Frank Virenfeldt Nielsen | Board of Directors | 0 companies |
| Erik Göran Mikael Strandberg | Board of Directors | 0 companies |
| Michael Betto Vibe Fiorini | Chairman | 0 companies |
| Lars Denkov | Board of Directors | 0 companies |