| Revenue | DKK 2,9M | -17% |
| EBITDA | DKK 886K | -35% |
| Net profit | DKK -411K | -224% |
| Total assets | DKK 4,6M | -10% |
| Equity | DKK 701K | -37% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -359 | -885 | -666 | 1.891 | 4.207 | 3.535 | 4.401 | 3.994 | 3.432 | 2.861 |
| Staff expenses | -444 | -425 | -675 | -617 | -2.766 | -3.373 | -3.367 | -2.391 | -2.064 | -1.975 |
| EBITDA | -803 | -1.311 | -1.341 | 1.274 | 1.441 | 163 | 1.034 | 1.603 | 1.367 | 886 |
| Depreciation & amort. | -114 | -106 | -106 | -263 | -685 | -1.112 | -1.070 | -1.034 | -1.179 | -1.413 |
| EBIT | -917 | -1.416 | -1.446 | 1.011 | 756 | -949 | -36 | 570 | 189 | -527 |
| Net financials | -9 | -88 | -139 | -321 | 695 | -244 | -227 | 187 | 207 | -159 |
| Profit before tax | -927 | -1.504 | -1.585 | 689 | 1.451 | -1.194 | -262 | 757 | 396 | -686 |
| Tax | -161 | -192 | -287 | -102 | 327 | -368 | -143 | 164 | 65 | -275 |
| Net profit | -765 | -1.311 | -1.298 | 792 | 1.124 | -826 | -119 | 593 | 331 | -411 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 1.230 | 1.788 | 3.094 | 4.159 | 4.424 | 4.620 | 4.934 | 5.092 | 4.579 |
| Equity | 145 | -1.166 | -2.464 | -1.673 | 34 | -792 | -911 | 131 | 1.112 | 701 |
| Long-term debt | 338 | 1.156 | 2.773 | 2.896 | 2.602 | 2.765 | 2.959 | 2.202 | 1.214 | 1.464 |
| Short-term debt | 213 | 1.240 | 1.479 | 1.870 | 1.235 | 2.172 | 2.194 | 2.126 | 2.123 | 1.866 |
| Total debt | 551 | 2.397 | 4.252 | 4.766 | 3.837 | 4.938 | 5.153 | 4.328 | 3.337 | 3.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LH EQUIPMENT HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
AKWA Venture ApS | Company | 25.0% | 25.0% | 2022 |
Soerensen Invest ApS | Company | 5.0% | 5.0% | 2023 |
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2014 |
Kjempff ApS | Company | 25.0% | 25.0% | 2018 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kjempff | Chief Executive Officer | 0 companies |
| Palle Hannemann | Board of Directors | 0 companies |
| Peter Madsen | Chairman | 0 companies |
| Henrik Vesterlund Sørensen | Board of Directors | 0 companies |
| Per Lachenmeier | Chairman | 0 companies |