| Revenue | — | — |
| EBITDA | DKK 65M | +121% |
| Net profit | DKK 64,9M | +120% |
| Total assets | DKK 73,9M | +0% |
| Equity | DKK 72,3M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 9.979 | -230 | 31.723 | 23.987 | 3.588 | 9.956 | 29.450 | 64.962 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 9.979 | -230 | 31.723 | 23.987 | 3.588 | 9.956 | 29.450 | 64.962 |
| Net financials | 0 | 0 | 0 | 0 | 9.989 | -0 | 31.843 | 24.293 | 4.063 | 10.397 | 29.999 | 64.961 |
| Profit before tax | 0 | 0 | 0 | 0 | 9.979 | -230 | 31.723 | 23.988 | 3.652 | 9.957 | 29.449 | 64.923 |
| Tax | -0 | -0 | -0 | -0 | -2 | -51 | -26 | -67 | -77 | -97 | -121 | -17 |
| Net profit | 0 | 0 | 0 | 0 | 9.981 | -179 | 31.749 | 24.055 | 3.728 | 10.054 | 29.570 | 64.940 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 50 | 50 | 73.899 | 73.948 | 74.308 | 74.464 | 76.594 | 86.580 | 74.023 | 73.879 |
| Equity | 50 | 50 | 50 | 50 | 73.889 | 73.709 | 73.615 | 73.378 | 73.106 | 72.764 | 72.334 | 72.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 10 | 239 | 693 | 1.086 | 3.487 | 13.817 | 1.689 | 1.605 |
| Total debt | 0 | 0 | 0 | 0 | 10 | 239 | 693 | 1.086 | 3.487 | 13.817 | 1.689 | 1.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2024 | — | — |
LR Management | Management | 2018 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BK Management | Management | 2014 | — | — |
MS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AT Denmark Investments, ApS | Company | 100.0% | 100.0% | 2020 |
Stehr ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Howard Isaacson | Management | 0 companies |
| Lars Randel Nyengaard | Management | 0 companies |
| Michael Wiuff Andersen | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Michael Stehr Lilhav | Management | 0 companies |
| Ajay Sharma | Board of Directors | 0 companies |
| Sandeep Singh Dua | Chairman | 0 companies |
| Justin Grant Holbrook | Chairman | 0 companies |
| Marc Howard Greenspan | Board of Directors | 0 companies |
| Jeromy Beck Murray | Board of Directors | 0 companies |
| Dónal Thomas O'Sullivan | Board of Directors | 0 companies |