| Revenue | DKK 39K | -9% |
| EBITDA | DKK 39K | +921% |
| Net profit | DKK 23K | +445% |
| Total assets | DKK 153K | +24% |
| Equity | DKK 128K | +21% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 41 | 300 | 237 | 254 | 200 | 161 | 151 | 42 | 39 |
| Staff expenses | -151 | -23 | -214 | -300 | -100 | -230 | -150 | -52 | -0 | -0 |
| EBITDA | 59 | 17 | 86 | -102 | 72 | -98 | -57 | 76 | -5 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 17 | 86 | -102 | 72 | -98 | -57 | 76 | -5 | 39 |
| Net financials | -1 | -0 | -1 | -0 | -1 | -0 | -5 | -1 | -1 | -8 |
| Profit before tax | 58 | 17 | 85 | -102 | 71 | -98 | -62 | 75 | -6 | 31 |
| Tax | 16 | 6 | 21 | -22 | 22 | -20 | -10 | 19 | 1 | 8 |
| Net profit | 42 | 10 | 64 | -80 | 49 | -78 | -52 | 56 | -7 | 23 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 131 | 237 | 158 | 178 | 141 | 109 | 155 | 124 | 153 |
| Equity | 92 | 103 | 167 | 87 | 135 | 58 | 56 | 112 | 105 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 28 | 71 | 71 | 43 | 83 | 53 | 44 | 18 | 25 |
| Total debt | 74 | 28 | 71 | 71 | 43 | 83 | 53 | 44 | 18 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Stemann Larsen | Management | 0 companies |