| Revenue | DKK -47K | +12% |
| EBITDA | DKK -47K | -12% |
| Net profit | DKK -1,3M | -116% |
| Total assets | DKK 49M | -2% |
| Equity | DKK 23,4M | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -12 | -48 | -43 | 0 | 0 | -42 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -33 | -12 | -48 | -43 | -38 | -38 | -42 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | -33 | -12 | -48 | -43 | -38 | -38 | -42 | -47 |
| Net financials | 2.040 | 832 | 2.074 | -1.052 | -2.823 | -916 | 11.842 | 8.385 | -1.278 |
| Profit before tax | 1.961 | 800 | 2.062 | -1.100 | -2.866 | -954 | 11.804 | 8.343 | -1.324 |
| Tax | -2 | 10 | 13 | 5 | 8 | 15 | 6 | 11 | 11 |
| Net profit | 1.964 | 790 | 2.049 | -1.105 | -2.874 | -969 | 11.798 | 8.332 | -1.335 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.689 | 8.529 | 13.095 | 19.174 | 26.839 | 32.301 | 42.661 | 49.784 | 48.971 |
| Equity | 6.664 | 7.454 | 9.503 | 8.398 | 5.524 | 4.555 | 16.353 | 24.685 | 23.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.025 | 1.075 | 3.592 | 10.776 | 21.315 | 27.746 | 26.308 | 25.099 | 25.621 |
| Total debt | 1.025 | 1.075 | 3.592 | 10.776 | 21.315 | 27.746 | 26.308 | 25.099 | 25.621 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 0.0% | 100.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|