| Revenue | DKK -331K | -288% |
| EBITDA | DKK -331K | -288% |
| Net profit | DKK -263K | -282% |
| Total assets | DKK 730K | -34% |
| Equity | DKK 507K | -47% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 1 | -14 | 71 | 287 | 417 | 364 | -90 | -21 | 177 | -331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 1 | -14 | 71 | 287 | 417 | 364 | -90 | -21 | 177 | -331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 1 | -14 | 71 | 287 | 417 | 364 | -90 | -21 | 177 | -331 |
| Net financials | 0 | 0 | 0 | -8 | -35 | -4 | -5 | -11 | -5 | -1 | -6 |
| Profit before tax | 22 | 1 | -14 | 64 | 252 | 413 | 359 | -101 | -26 | 185 | -337 |
| Tax | 6 | 0 | -3 | 14 | 56 | 91 | 79 | -22 | -6 | 41 | -74 |
| Net profit | 16 | 1 | -11 | 50 | 197 | 322 | 280 | -79 | -21 | 144 | -263 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 75 | 67 | 232 | 476 | 754 | 1.108 | 907 | 1.351 | 1.111 | 730 |
| Equity | 67 | 68 | 57 | 107 | 304 | 625 | 905 | 826 | 806 | 950 | 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 7 | 10 | 125 | 172 | 128 | 203 | 81 | 546 | 161 | 223 |
| Total debt | 18 | 7 | 10 | 125 | 172 | 128 | 203 | 81 | 546 | 161 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LN Founder | Founder | 2014 | — | — |
ZO Management | Management | 2024 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN STIG HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
UP HOLDING HERNING ApS | Company | 50.0% | 50.0% | 2025 |
Rock Paper Scissors Holding ApS | Company | 33.3% | 33.3% | 2024 |
JØRGEN MØRUP HOLDING ApS. HERNING | Company | 25.0% | 25.0% | 2017 |
Jerne Holding ApS | Company | 20.0% | 20.0% | 2019 |
Casper Foget Larsen Holding ApS | Company | 20.0% | 20.0% | 2019 |
LNMZ Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jerne | Chief Executive Officer | 0 companies |
| Lars Nørholm Nielsen | Founder | 0 companies |
| Zdenko Oliver Santini | Management | 0 companies |
| Casper Foget Larsen | Chief Executive Officer | 0 companies |
| Kim Feierskov Møller-Nielsen | Board of Directors | 0 companies |
| Ulrik Fusager Pallishøj | Chairman | 0 companies |
| Søren Stig Mørup | Board of Directors | 0 companies |