| Revenue | DKK 423K | -1867% |
| EBITDA | DKK 423K | +1867% |
| Net profit | DKK -512K | -115% |
| Total assets | DKK 21,2M | -11% |
| Equity | DKK 6,7M | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | -8 | -22 | -31 | -18 | -55 | 5.449 | -24 | 423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -10 | -8 | -22 | -31 | -18 | -55 | 5.449 | -24 | 423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -107 |
| EBIT | -13 | -10 | -8 | -22 | -31 | -18 | -55 | 5.449 | -24 | 316 |
| Net financials | 1.815 | 37 | -15 | 195 | -308 | -174 | -138 | -340 | 3.469 | -436 |
| Profit before tax | 1.802 | 27 | -23 | 172 | -339 | -192 | -192 | 5.109 | 3.445 | -120 |
| Tax | 286 | -0 | -0 | -1 | -0 | -0 | -0 | 1.310 | -0 | 393 |
| Net profit | 1.515 | 27 | -23 | 173 | -339 | -192 | -192 | 3.799 | 3.445 | -512 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.874 | 3.968 | 6.289 | 10.420 | 12.359 | 13.901 | 13.888 | 19.179 | 23.768 | 21.153 |
| Equity | 1.570 | 1.496 | 1.369 | 1.436 | 1.009 | 706 | 401 | 4.085 | 7.390 | 6.744 |
| Long-term debt | 0 | 0 | 0 | 971 | 971 | 0 | 0 | 0 | 0 | 493 |
| Short-term debt | 2.304 | 2.472 | 4.920 | 8.013 | 10.379 | 13.194 | 13.487 | 15.094 | 16.377 | 13.523 |
| Total debt | 2.304 | 2.472 | 4.920 | 8.984 | 11.350 | 13.194 | 13.487 | 15.094 | 16.377 | 14.016 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|