| Revenue | DKK -331K | -215% |
| EBITDA | DKK -361K | -276% |
| Net profit | DKK -324K | -6630% |
| Total assets | DKK 912K | -38% |
| Equity | DKK -837K | -63% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 316 | 618 | 123 | 288 | -331 |
| Staff expenses | -229 | -367 | -179 | -83 | -30 |
| EBITDA | 87 | 251 | -55 | 205 | -361 |
| Depreciation & amort. | -84 | -156 | -175 | -186 | -139 |
| EBIT | 3 | 95 | -231 | 19 | -500 |
| Net financials | -39 | -83 | -32 | -14 | 176 |
| Profit before tax | -36 | 12 | -262 | 5 | -324 |
| Tax | 72 | -11 | 1 | -0 | -0 |
| Net profit | -108 | 23 | -263 | 5 | -324 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.109 | 1.825 | 1.065 | 1.471 | 912 |
| Equity | -277 | -255 | -518 | -513 | -837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.387 | 2.079 | 1.583 | 1.984 | 1.749 |
| Total debt | 2.387 | 2.079 | 1.583 | 1.984 | 1.749 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SM Founder | Founder | 2014 |
JA Founder | Founder | 2014 |
SP Management | Management | 2024 |
| Former (4) | ||
AM Management | Management | 2021 – 2024 |
OH Management | Management | 2020 – 2021 |
KA Management | Management | 2019 – 2019 |
OH Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Munk Andreasen | Management | 0 companies |
| Odd Hynne | Management | 0 companies |
| Steen Munksted Fosvig | Founder | 0 companies |
| Jan Arvid Mandelid | Founder | 0 companies |
| Kim Arne Rasmussen | Management | 0 companies |
| Sigthor Petur Sigurdarson | Management | 0 companies |
| Odd Hynne | Management | 0 companies |