| Revenue | DKK 3,8M | +1% |
| EBITDA | DKK 3,8M | +1% |
| Net profit | DKK 1,8M | +6% |
| Total assets | DKK 107,5M | +2% |
| Equity | DKK 51,2M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.021 | 1.385 | 1.961 | 2.039 | 2.050 | 2.965 | 1.824 | 3.233 | 3.881 | 3.762 | 3.782 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.021 | 1.385 | 1.961 | 2.039 | 2.050 | 2.965 | 1.824 | 3.233 | 3.881 | 3.762 | 3.782 |
| Depreciation & amort. | -255 | -255 | -255 | -255 | -301 | -158 | -158 | -346 | -346 | -463 | -307 |
| EBIT | 766 | 1.130 | 1.706 | 1.784 | 1.749 | 2.807 | 1.666 | 2.887 | 3.535 | 3.298 | 3.474 |
| Net financials | -317 | -235 | -227 | -265 | -306 | -1.410 | -526 | -1.113 | -1.141 | -1.081 | -1.120 |
| Profit before tax | 449 | 895 | 1.479 | 1.520 | 1.443 | 1.397 | 1.139 | 1.774 | 2.394 | 2.217 | 2.354 |
| Tax | 158 | 274 | 371 | 380 | 358 | 318 | 262 | -459 | 529 | 489 | 527 |
| Net profit | 291 | 621 | 1.108 | 1.139 | 1.086 | 1.079 | 878 | 2.233 | 1.865 | 1.728 | 1.828 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.389 | 22.226 | 23.560 | 24.772 | 27.666 | 34.500 | 32.920 | 89.428 | 104.042 | 105.835 | 107.502 |
| Equity | 2.170 | 2.791 | 3.900 | 5.039 | 6.125 | 7.204 | 8.081 | 32.485 | 47.600 | 49.328 | 51.156 |
| Long-term debt | 18.856 | 18.939 | 18.983 | 19.023 | 15.748 | 23.254 | 23.252 | 43.684 | 43.720 | 43.104 | 43.062 |
| Short-term debt | 1.363 | 496 | 678 | 710 | 5.792 | 4.042 | 1.587 | 9.793 | 9.301 | 10.052 | 9.971 |
| Total debt | 20.219 | 19.435 | 19.661 | 19.733 | 21.541 | 27.296 | 24.838 | 53.477 | 53.021 | 53.156 | 53.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Bille Christmas Poulsen | Chief Executive Officer | 0 companies |