| Revenue | DKK 607K | +6% |
| EBITDA | DKK 607K | +6% |
| Net profit | DKK 335K | +8% |
| Total assets | DKK 5,8M | +5% |
| Equity | DKK 2,8M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 619 | 365 | 435 | 669 | 637 | 558 | 758 | 573 | 607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 381 | 619 | 365 | 435 | 669 | 637 | 558 | 758 | 573 | 607 |
| Depreciation & amort. | -188 | -116 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 |
| EBIT | 193 | 503 | 276 | 346 | 581 | 548 | 469 | 669 | 484 | 518 |
| Net financials | -165 | -130 | -120 | -97 | -89 | -87 | -88 | -73 | -101 | -79 |
| Profit before tax | 28 | 373 | 156 | 249 | 492 | 461 | 381 | 596 | 383 | 439 |
| Tax | 10 | 86 | 23 | 53 | 106 | 101 | 80 | 127 | 73 | 104 |
| Net profit | 18 | 288 | 133 | 196 | 386 | 361 | 301 | 469 | 311 | 335 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.202 | 5.300 | 5.029 | 4.953 | 5.348 | 5.681 | 5.338 | 5.688 | 5.502 | 5.784 |
| Equity | 68 | 356 | 489 | 686 | 1.071 | 1.432 | 1.733 | 2.202 | 2.512 | 2.848 |
| Long-term debt | 2.815 | 2.698 | 181 | 2.431 | 3.685 | 3.609 | 2.787 | 2.702 | 2.461 | 1.662 |
| Short-term debt | 2.309 | 2.221 | 1.971 | 1.836 | 585 | 627 | 803 | 765 | 505 | 1.231 |
| Total debt | 5.124 | 4.919 | 4.531 | 4.267 | 4.270 | 4.236 | 3.590 | 3.467 | 2.966 | 2.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2014 | — | — |
CS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISCAZAR KIROPRAKTIK HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
LINDL GROUP A/S | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Launy Sørensen Lindahl | Management | 0 companies |
| Carsten Schou Sørensen | Management | 0 companies |
| Mette Lindahl | Board of Directors | 0 companies |
| Anne Birgitte Lindahl | Chairman | 0 companies |